Rafflesia Condominium
Project page · 99-year lease from 1997
Based on 4 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.
No storey entered, so sales were not adjusted for height
Comparable sales
Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.
| Sold | Where | Floor | Size | Price | Per sqft | Index × | Adjusted |
|---|---|---|---|---|---|---|---|
| Sept 2026 | Rafflesia Condominium | 06-10 | 915 sqft | S$1,470,000 | S$1,607 psf | ×1.000 | S$1,607 psf |
| Sept 2026 | Rafflesia Condominium | 06-10 | 1,302 sqft | S$2,120,000 | S$1,628 psf | ×1.000 | S$1,628 psf |
| May 2026 | Rafflesia Condominium | 01-05 | 915 sqft | S$1,400,000 | S$1,530 psf | ×1.000 | S$1,530 psf |
| May 2026 | Rafflesia Condominium | 06-10 | 1,302 sqft | S$2,156,000 | S$1,655 psf | ×1.000 | S$1,655 psf |
How accurate is this estimate for Rafflesia Condominium?
We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 9 sales in Rafflesia Condominium since.
- Median error
- 5.4%
Half the estimates came closer than this to what the home actually fetched, half missed by more.
A thin test: 9 sales, so read the figure as a hint, not a verdict.
What the rent says
What this home earns against what it costs, set beside what homes like it earn.
2.98% gross yield
S$57,600 of rent a year against the estimate above · 0.18 points below flats like it
Leases signed here within a quarter of this size run about S$4,800 a month, the middle of 41 of them.
In the rest of the central region, leasehold flats with 60 to 69 years of lease left yield 3.16%, from 33 projects.
A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.
Recent leases signed here
| Signed | Size | Beds | Type | Rent a month |
|---|---|---|---|---|
| Q3 2026 | 1300-1400 sqft | 3 | Non-landed Properties | S$5,000 |
| Q3 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$5,000 |
| Q3 2026 | 1300-1400 sqft | 3 | Non-landed Properties | S$4,800 |
| Q3 2026 | 1300-1400 sqft | 3 | Non-landed Properties | S$4,800 |
| Q3 2026 | 900-1000 sqft | 2 | Non-landed Properties | S$4,200 |
| Q3 2026 | 900-1000 sqft | 2 | Non-landed Properties | S$4,200 |
| Q3 2026 | 900-1000 sqft | 2 | Non-landed Properties | S$4,200 |
| Q3 2026 | 900-1000 sqft | 2 | Non-landed Properties | S$4,100 |
median of 41 URA rental contracts at Rafflesia Condominium within a quarter of 111 sqm, since 2025Q4.
Buying or selling at S$1,932,220?
Buying: Stamp duty on S$1,932,220 · Cash and CPF needed on S$1,932,220 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.
Selling: Net proceeds from selling on S$1,932,220.
Each opens with this figure filled in; change anything there.
Primary schools near 33 Bishan Street 21
Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.
Within about 1 km
- Catholic High School (boys) · 712 m · balloted in 2025 Phase 2C (citizens within 1 km)
- Marymount Convent School (girls) · 784 m · no 2025 Phase 2C ballot
1 to 2 km
- Kheng Cheng School · 1,180 m · balloted in 2025 Phase 2C (PRs 1-2 km away)
- Kuo Chuan Presbyterian Primary School · 1,203 m · balloted in 2025 Phase 2C (citizens within 1 km)
- CHIJ Primary (Toa Payoh) (girls) · 1,535 m · balloted in 2025 Phase 2C (citizens within 1 km)
- First Toa Payoh Primary School · 1,543 m · no 2025 Phase 2C ballot
- Ai Tong School · 1,713 m · balloted in 2025 Phase 2C (citizens within 1 km)
- Townsville Primary School · 1,743 m
- Pei Chun Public School · 1,753 m · balloted in 2025 Phase 2C (citizens within 1 km)
Past transactions
| Date | Detail | Area | Price | Per area |
|---|---|---|---|---|
| Sept 2026 | Rafflesia Condominium · 06-10 · Condominium · 69 years left | 915 sqft | S$1,470,000 | S$1,607 psf |
| Sept 2026 | Rafflesia Condominium · 06-10 · Condominium · 69 years left | 1,302 sqft | S$2,120,000 | S$1,628 psf |
| May 2026 | Rafflesia Condominium · 06-10 · Condominium · 70 years left | 1,302 sqft | S$2,156,000 | S$1,655 psf |
| May 2026 | Rafflesia Condominium · 01-05 · Condominium · 70 years left | 915 sqft | S$1,400,000 | S$1,530 psf |
| May 2026 | Rafflesia Condominium · 16-20 · Condominium · 70 years left excluded: outlier | 915 sqft | S$1,530,000 | S$1,672 psf |
| Mar 2026 | Rafflesia Condominium · 11-15 · Condominium · 70 years left | 1,302 sqft | S$2,200,000 | S$1,689 psf |
| Feb 2026 | Rafflesia Condominium · 16-20 · Condominium · 70 years left | 1,324 sqft | S$2,188,000 | S$1,653 psf |
| Nov 2025 | Rafflesia Condominium · 06-10 · Condominium · 70 years left | 1,195 sqft | S$1,928,000 | S$1,614 psf |
| Oct 2025 | Rafflesia Condominium · 06-10 · Condominium · 70 years left | 1,302 sqft | S$2,070,000 | S$1,589 psf |
| Oct 2025 | Rafflesia Condominium · 06-10 · Condominium · 70 years left | 915 sqft | S$1,460,000 | S$1,596 psf |
| Sept 2025 | Rafflesia Condominium · 01-05 · Condominium · 70 years left | 915 sqft | S$1,365,000 | S$1,492 psf |
| Aug 2025 | Rafflesia Condominium · 11-15 · Condominium · 70 years left | 915 sqft | S$1,450,000 | S$1,585 psf |
| Jul 2025 | Rafflesia Condominium · 16-20 · Condominium · 71 years left | 1,195 sqft | S$1,970,000 | S$1,649 psf |
| Jul 2025 | Rafflesia Condominium · 16-20 · Condominium · 71 years left | 1,195 sqft | S$2,010,000 | S$1,682 psf |
| Jul 2025 | Rafflesia Condominium · 16-20 · Condominium · 71 years left | 915 sqft | S$1,418,888 | S$1,551 psf |
| Jun 2025 | Rafflesia Condominium · 16-20 · Condominium · 71 years left | 915 sqft | S$1,400,000 | S$1,530 psf |
| Jun 2025 | Rafflesia Condominium · 06-10 · Condominium · 71 years left | 915 sqft | S$1,370,000 | S$1,497 psf |
| Jun 2025 | Rafflesia Condominium · 06-10 · Condominium · 71 years left | 915 sqft | S$1,400,000 | S$1,530 psf |
| Apr 2025 | Rafflesia Condominium · 01-05 · Condominium · 71 years left | 1,216 sqft | S$1,860,000 | S$1,529 psf |
| Nov 2024 | Rafflesia Condominium · 01-05 · Condominium · 71 years left | 1,216 sqft | S$1,920,000 | S$1,579 psf |
| May 2024 | Rafflesia Condominium · 06-10 · Condominium · 72 years left | 915 sqft | S$1,300,000 | S$1,421 psf |
| Mar 2024 | Rafflesia Condominium · 06-10 · Condominium · 72 years left | 1,195 sqft | S$1,830,000 | S$1,532 psf |
| Nov 2023 | Rafflesia Condominium · 01-05 · Condominium · 72 years left | 915 sqft | S$1,238,000 | S$1,353 psf |
| Oct 2023 | Rafflesia Condominium · 06-10 · Condominium · 72 years left | 915 sqft | S$1,370,000 | S$1,497 psf |
| Oct 2023 | Rafflesia Condominium · 16-20 · Condominium · 72 years left | 1,195 sqft | S$1,860,000 | S$1,557 psf |
| Sept 2023 | Rafflesia Condominium · 06-10 · Condominium · 72 years left | 1,302 sqft | S$1,840,000 | S$1,413 psf |
| Sept 2023 | Rafflesia Condominium · 01-05 · Condominium · 72 years left | 915 sqft | S$1,200,000 | S$1,312 psf |
| Aug 2023 | Rafflesia Condominium · 01-05 · Condominium · 72 years left | 1,076 sqft | S$1,480,000 | S$1,375 psf |
| Aug 2023 | Rafflesia Condominium · 16-20 · Condominium · 72 years left | 1,324 sqft | S$2,070,000 | S$1,563 psf |
| Aug 2023 | Rafflesia Condominium · 06-10 · Condominium · 72 years left | 1,195 sqft | S$1,800,000 | S$1,507 psf |
| Feb 2023 | Rafflesia Condominium · 01-05 · Condominium · 73 years left | 1,195 sqft | S$1,700,000 | S$1,423 psf |
| Jan 2023 | Rafflesia Condominium · 01-05 · Condominium · 73 years left | 915 sqft | S$1,240,000 | S$1,355 psf |
| Oct 2022 | Rafflesia Condominium · 01-05 · Condominium · 73 years left | 1,195 sqft | S$1,660,000 | S$1,389 psf |
| Sept 2022 | Rafflesia Condominium · 16-20 · Condominium · 73 years left | 1,195 sqft | S$1,735,000 | S$1,452 psf |
| Sept 2022 | Rafflesia Condominium · 06-10 · Condominium · 73 years left | 1,302 sqft | S$1,740,000 | S$1,336 psf |
| Sept 2022 | Rafflesia Condominium · 11-15 · Condominium · 73 years left | 1,195 sqft | S$1,628,000 | S$1,363 psf |
| Aug 2022 | Rafflesia Condominium · 06-10 · Condominium · 73 years left | 1,195 sqft | S$1,700,000 | S$1,423 psf |
| Aug 2022 | Rafflesia Condominium · 06-10 · Condominium · 73 years left | 1,302 sqft | S$1,738,800 | S$1,335 psf |
| Jun 2022 | Rafflesia Condominium · 01-05 · Condominium · 74 years left | 915 sqft | S$1,120,000 | S$1,224 psf |
| May 2022 | Rafflesia Condominium · 01-05 · Condominium · 74 years left | 1,195 sqft | S$1,500,000 | S$1,255 psf |
| May 2022 | Rafflesia Condominium · 06-10 · Condominium · 74 years left | 915 sqft | S$1,200,000 | S$1,312 psf |
| May 2022 | Rafflesia Condominium · 16-20 · Condominium · 74 years left | 1,324 sqft | S$1,780,000 | S$1,344 psf |
| Apr 2022 | Rafflesia Condominium · 01-05 · Condominium · 74 years left | 1,216 sqft | S$1,530,000 | S$1,258 psf |
| Apr 2022 | Rafflesia Condominium · 06-10 · Condominium · 74 years left | 1,302 sqft | S$1,650,000 | S$1,267 psf |
| Feb 2022 | Rafflesia Condominium · 11-15 · Condominium · 74 years left | 1,302 sqft | S$1,728,000 | S$1,327 psf |
| Feb 2022 | Rafflesia Condominium · 01-05 · Condominium · 74 years left | 1,195 sqft | S$1,350,000 | S$1,130 psf |
| Feb 2022 | Rafflesia Condominium · 11-15 · Condominium · 74 years left | 1,302 sqft | S$1,660,000 | S$1,275 psf |
| Jan 2022 | Rafflesia Condominium · 01-05 · Condominium · 74 years left | 915 sqft | S$1,070,000 | S$1,169 psf |
Showing 48 of 49.
Sale prices as filed in caveats.
| Period | Detail | Monthly rent | Per area |
|---|---|---|---|
| Q3 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,000 | S$3.70 psf |
| Q3 2026 | Rafflesia Condominium · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q3 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.56 psf |
| Q3 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.56 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,200 | S$4.42 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,200 | S$4.42 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,200 | S$4.42 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,000 | S$4.21 psf |
| Q3 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,000 | S$4.21 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$6,500 | S$4.81 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$6,500 | S$4.81 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,100 | S$3.78 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,100 | S$3.78 psf |
| Q2 2026 | Rafflesia Condominium · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,000 | S$3.70 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,000 | S$3.70 psf |
| Q2 2026 | Rafflesia Condominium · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q2 2026 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,900 | S$4.26 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.56 psf |
| Q2 2026 | Rafflesia Condominium · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.84 psf |
| Q2 2026 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,800 | S$4.17 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.33 psf |
| Q2 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.33 psf |
| Q2 2026 | Rafflesia Condominium · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,300 | S$4.10 psf |
| Q2 2026 | Rafflesia Condominium · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,300 | S$4.10 psf |
| Q2 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q1 2026 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,260 | S$3.90 psf |
| Q1 2026 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.35 psf |
| Q1 2026 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,800 | S$4.17 psf |
| Q1 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,200 | S$4.42 psf |
| Q1 2026 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q4 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.35 psf |
| Q4 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.35 psf |
| Q4 2025 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,900 | S$3.63 psf |
| Q4 2025 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,900 | S$3.63 psf |
| Q4 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q4 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$3,900 | S$4.11 psf |
| Q3 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,300 | S$4.61 psf |
| Q3 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,800 | S$4.17 psf |
| Q3 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,050 | S$4.26 psf |
| Q3 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,000 | S$4.21 psf |
| Q3 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$3,900 | S$4.11 psf |
| Q2 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,500 | S$4.78 psf |
| Q2 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,200 | S$4.52 psf |
| Q2 2025 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,200 | S$3.85 psf |
| Q2 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.35 psf |
| Q2 2025 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,000 | S$3.70 psf |
| Q2 2025 | Rafflesia Condominium · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,980 | S$3.98 psf |
| Q2 2025 | Rafflesia Condominium · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.84 psf |
| Q2 2025 | Rafflesia Condominium · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.84 psf |
| Q2 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,600 | S$4.00 psf |
| Q2 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,600 | S$4.00 psf |
| Q2 2025 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,450 | S$3.30 psf |
| Q2 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$3,800 | S$4.00 psf |
| Q1 2025 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,260 | S$3.90 psf |
| Q1 2025 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,200 | S$3.85 psf |
| Q1 2025 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,000 | S$3.70 psf |
| Q1 2025 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,950 | S$4.30 psf |
| Q1 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,200 | S$4.42 psf |
| Q1 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q1 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,000 | S$4.21 psf |
| Q1 2025 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$3,800 | S$4.00 psf |
| Q4 2024 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,100 | S$3.78 psf |
| Q4 2024 | Rafflesia Condominium · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,000 | S$3.70 psf |
| Q4 2024 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,900 | S$4.26 psf |
| Q4 2024 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,900 | S$4.26 psf |
| Q4 2024 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,900 | S$4.26 psf |
| Q4 2024 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,350 | S$4.58 psf |
| Q4 2024 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,000 | S$4.21 psf |
| Q4 2024 | Rafflesia Condominium · 800-900 sqft · 2 bed · Non-landed Properties | S$3,900 | S$4.59 psf |
| Q3 2024 | Rafflesia Condominium · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,800 | S$4.17 psf |
| Q3 2024 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,200 | S$4.42 psf |
| Q3 2024 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,100 | S$4.32 psf |
| Q3 2024 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,000 | S$4.21 psf |
| Q3 2024 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$4,000 | S$4.21 psf |
| Q3 2024 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$3,950 | S$4.16 psf |
| Q3 2024 | Rafflesia Condominium · 900-1000 sqft · 2 bed · Non-landed Properties | S$3,950 | S$4.16 psf |
Rents as approved by HDB, or as filed with URA for private homes, where the floor area is given as a band.
Where the lease takes this
About 69 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.
| From now | Lease left | Prices flat | Prices 2% a year | Prices 4% a year | This market's record, 4.09% a yearmeasured |
|---|---|---|---|---|---|
| 5 years | 64 years | S$1,848,563 | S$2,040,963 | S$2,249,059 | S$2,258,808 |
| 10 years | 59 years | S$1,741,951 | S$2,123,428 | S$2,578,513 | S$2,600,914 |
| 20 years | 49 years | S$1,547,312 | S$2,299,225 | S$3,390,352 | S$3,449,516 |
On a flat market the lease alone costs 20% over 20 years. Prices would need to rise about 1.12% a year to cancel that out.
The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.09% a year. Past growth is not a promise of future growth.
Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.
Indicative estimate from comparable caveats. Not a formal valuation.