homequant
condo · 457404

Villa Marina

Project page · 99-year lease from 1995

Indicative value range
S$1,641,607 – S$2,010,902
Indicative mid S$1,678,233 · S$1,310 psf

Based on 8 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Oct 2026Villa Marina01-051,281 sqftS$2,038,000S$1,591 psf×1.000S$1,591 psf
Aug 2026Villa Marina01-051,615 sqftS$1,920,000S$1,189 psf×1.000S$1,189 psf
Aug 2026Villa Marina01-051,561 sqftS$1,916,800S$1,228 psf×1.000S$1,228 psf
Aug 2026Villa Marina01-051,528 sqftS$1,988,000S$1,301 psf×1.000S$1,301 psf
Jul 2026Villa Marina01-051,152 sqftS$1,520,000S$1,320 psf×1.000S$1,320 psf
Jun 2026Villa Marina01-051,152 sqftS$1,800,000S$1,563 psf×1.000S$1,563 psf
Jun 2026Villa Marina01-051,281 sqftS$2,065,000S$1,612 psf×1.000S$1,612 psf
Jun 2026Villa Marina01-051,647 sqftS$2,140,000S$1,299 psf×1.000S$1,299 psf

How accurate is this estimate for Villa Marina?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 14 sales in Villa Marina since.

Median error
12.3%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.40% gross yield

S$57,000 of rent a year against the estimate above · 0.15 points below flats like it

Leases signed here within a quarter of this size run about S$4,750 a month, the middle of 56 of them.

In outside the central region, leasehold flats with 60 to 69 years of lease left yield 3.55%, from 67 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20262000-2100 sqft3Non-landed PropertiesS$6,300
Q3 20261600-1700 sqft3Non-landed PropertiesS$6,000
Q3 20261600-1700 sqft3Non-landed PropertiesS$6,000
Q3 20261700-1800 sqft3Non-landed PropertiesS$5,700
Q3 20261700-1800 sqft3Non-landed PropertiesS$5,700
Q3 20261600-1700 sqft3Non-landed PropertiesS$5,500
Q3 20261100-1200 sqft3Non-landed PropertiesS$5,300
Q3 20261100-1200 sqft3Non-landed PropertiesS$5,300

median of 56 URA rental contracts at Villa Marina within a quarter of 119 sqm, since 2025Q4.

Buying or selling at S$1,678,233?

Buying: Stamp duty on S$1,678,233 · Cash and CPF needed on S$1,678,233 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,678,233.

Each opens with this figure filled in; change anything there.

Primary schools near 33 Jalan Sempadan

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Oct 2026
Villa Marina · 01-05 · Condominium · 67 years left
1,281 sqftS$2,038,000S$1,591 psf
Sept 2026
Villa Marina · 01-05 · Condominium · 67 years left
2,024 sqftS$2,590,000S$1,280 psf
Aug 2026
Villa Marina · 01-05 · Condominium · 67 years left
1,528 sqftS$1,988,000S$1,301 psf
Aug 2026
Villa Marina · 01-05 · Condominium · 67 years left
1,615 sqftS$1,920,000S$1,189 psf
Aug 2026
Villa Marina · 01-05 · Condominium · 67 years left
1,561 sqftS$1,916,800S$1,228 psf
Jul 2026
Villa Marina · 01-05 · Condominium · 68 years left
1,152 sqftS$1,520,000S$1,320 psf
Jun 2026
Villa Marina · 01-05 · Condominium · 68 years left
1,647 sqftS$2,140,000S$1,299 psf
Jun 2026
Villa Marina · 01-05 · Condominium · 68 years left
1,281 sqftS$2,065,000S$1,612 psf
Jun 2026
Villa Marina · 01-05 · Condominium · 68 years left
1,152 sqftS$1,800,000S$1,563 psf
Apr 2026
Villa Marina · 01-05 · Condominium · 68 years left
1,690 sqftS$2,060,000S$1,219 psf
Mar 2026
Villa Marina · 01-05 · Condominium · 68 years left
2,024 sqftS$2,550,000S$1,260 psf
Jan 2026
Villa Marina · 01-05 · Condominium · 68 years left
1,087 sqftS$1,500,000S$1,380 psf
Nov 2025
Villa Marina · 01-05 · Condominium · 68 years left
1,528 sqftS$1,820,000S$1,191 psf
Nov 2025
Villa Marina · 01-05 · Condominium · 68 years left
1,281 sqftS$1,890,000S$1,476 psf
Jun 2025
Villa Marina · 01-05 · Condominium · 69 years left
1,130 sqftS$1,800,000S$1,593 psf
May 2025
Villa Marina · 01-05 · Condominium · 69 years left
1,130 sqftS$1,650,000S$1,460 psf
May 2025
Villa Marina · 01-05 · Condominium · 69 years left
1,378 sqftS$2,010,000S$1,459 psf
May 2025
Villa Marina · 01-05 · Condominium · 69 years left
2,314 sqftS$2,600,000S$1,123 psf
May 2025
Villa Marina · 01-05 · Condominium · 69 years left
1,507 sqftS$2,100,000S$1,394 psf
May 2025
Villa Marina · 01-05 · Condominium · 69 years left
1,249 sqftS$2,080,000S$1,666 psf
Feb 2025
Villa Marina · 01-05 · Condominium · 69 years left
1,281 sqftS$2,060,000S$1,608 psf
Jan 2025
Villa Marina · 01-05 · Condominium · 69 years left
1,625 sqftS$2,350,000S$1,446 psf
Nov 2024
Villa Marina · 01-05 · Condominium · 69 years left
1,249 sqftS$1,940,000S$1,554 psf
Nov 2024
Villa Marina · 01-05 · Condominium · 69 years left
1,152 sqftS$1,905,000S$1,654 psf
Sept 2024
Villa Marina · 01-05 · Condominium · 69 years left
2,024 sqftS$2,580,000S$1,275 psf
Aug 2024
Villa Marina · 01-05 · Condominium · 69 years left
1,249 sqftS$1,880,000S$1,506 psf
Aug 2024
Villa Marina · 01-05 · Condominium · 69 years left
2,013 sqftS$2,450,000S$1,217 psf
Aug 2024
Villa Marina · 01-05 · Condominium · 69 years left
1,130 sqftS$1,550,000S$1,371 psf
Jul 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,916 sqftS$2,300,000S$1,200 psf
Jul 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,130 sqftS$1,528,000S$1,352 psf
Jul 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,249 sqftS$1,888,000S$1,512 psf
Jul 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,755 sqftS$2,200,000S$1,254 psf
Jun 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,249 sqftS$1,960,000S$1,570 psf
Jun 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,249 sqftS$1,935,000S$1,550 psf
May 2024
Villa Marina · 01-05 · Condominium · 70 years left
2,024 sqftS$2,380,000S$1,176 psf
May 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,281 sqftS$1,780,000S$1,390 psf
Apr 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,152 sqftS$1,730,000S$1,502 psf
Mar 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,281 sqftS$1,870,000S$1,460 psf
Jan 2024
Villa Marina · 01-05 · Condominium · 70 years left
1,130 sqftS$1,530,000S$1,354 psf
Dec 2023
Villa Marina · 01-05 · Condominium · 70 years left
2,013 sqftS$2,255,000S$1,120 psf
Nov 2023
Villa Marina · 01-05 · Condominium · 70 years left
1,152 sqftS$1,700,000S$1,476 psf
Nov 2023
Villa Marina · 01-05 · Condominium · 70 years left
1,152 sqftS$1,688,000S$1,466 psf
Oct 2023
Villa Marina · 01-05 · Condominium · 70 years left
1,087 sqftS$1,500,000S$1,380 psf
Oct 2023
Villa Marina · 01-05 · Condominium · 70 years left
1,281 sqftS$1,700,000S$1,327 psf
Sept 2023
Villa Marina · 01-05 · Condominium · 70 years left
1,152 sqftS$1,550,000S$1,346 psf
Sept 2023
Villa Marina · 01-05 · Condominium · 70 years left
1,130 sqftS$1,500,000S$1,327 psf
Sept 2023
Villa Marina · 01-05 · Condominium · 70 years left
1,561 sqftS$1,900,000S$1,217 psf
Jul 2023
Villa Marina · 01-05 · Condominium · 71 years left
2,314 sqftS$2,250,000S$972 psf
Jun 2023
Villa Marina · 01-05 · Condominium · 71 years left
1,249 sqftS$1,690,000S$1,354 psf
May 2023
Villa Marina · 01-05 · Condominium · 71 years left
2,314 sqftS$2,300,000S$994 psf
Apr 2023
Villa Marina · 01-05 · Condominium · 71 years left
1,507 sqftS$1,780,000S$1,181 psf
Apr 2023
Villa Marina · 01-05 · Condominium · 71 years left
1,421 sqftS$1,650,000S$1,161 psf
Mar 2023
Villa Marina · 01-05 · Condominium · 71 years left
1,539 sqftS$1,880,000S$1,221 psf
Mar 2023
Villa Marina · 01-05 · Condominium · 71 years left
1,152 sqftS$1,550,222S$1,346 psf
Mar 2023
Villa Marina · 01-05 · Condominium · 71 years left
2,024 sqftS$2,250,000S$1,112 psf
Feb 2023
Villa Marina · 01-05 · Condominium · 71 years left
1,281 sqftS$1,668,000S$1,302 psf
Feb 2023
Villa Marina · 01-05 · Condominium · 71 years left
2,013 sqftS$2,090,000S$1,038 psf
Jan 2023
Villa Marina · 01-05 · Condominium · 71 years left
1,087 sqftS$1,475,000S$1,357 psf
Dec 2022
Villa Marina · 01-05 · Condominium · 71 years left
1,281 sqftS$1,690,000S$1,319 psf
Nov 2022
Villa Marina · 01-05 · Condominium · 71 years left
1,152 sqftS$1,520,000S$1,320 psf
Nov 2022
Villa Marina · 01-05 · Condominium · 71 years left
1,561 sqftS$1,630,000S$1,044 psf
Oct 2022
Villa Marina · 01-05 · Condominium · 71 years left
1,679 sqftS$1,825,000S$1,087 psf
Oct 2022
Villa Marina · 01-05 · Condominium · 71 years left
1,572 sqftS$1,750,000S$1,114 psf
Oct 2022
Villa Marina · 01-05 · Condominium · 71 years left
2,013 sqftS$2,050,000S$1,018 psf
Jul 2022
Villa Marina · 01-05 · Condominium · 72 years left
1,281 sqftS$1,550,000S$1,210 psf
May 2022
Villa Marina · 01-05 · Condominium · 72 years left
1,249 sqftS$1,410,000S$1,129 psf
May 2022
Villa Marina · 01-05 · Condominium · 72 years left
1,130 sqftS$1,480,000S$1,309 psf
May 2022
Villa Marina · 01-05 · Condominium · 72 years left
1,507 sqftS$1,550,000S$1,029 psf
Apr 2022
Villa Marina · 01-05 · Condominium · 72 years left
2,013 sqftS$1,980,000S$984 psf
Mar 2022
Villa Marina · 01-05 · Condominium · 72 years left
1,281 sqftS$1,500,000S$1,171 psf
Feb 2022
Villa Marina · 01-05 · Condominium · 72 years left
2,013 sqftS$1,930,000S$959 psf
Feb 2022
Villa Marina · 01-05 · Condominium · 72 years left
1,916 sqftS$1,825,000S$953 psf
Jan 2022
Villa Marina · 01-05 · Condominium · 72 years left
2,013 sqftS$1,830,000S$909 psf
Jan 2022
Villa Marina · 01-05 · Condominium · 72 years left
1,152 sqftS$1,360,000S$1,181 psf
Dec 2021
Villa Marina · 01-05 · Condominium · 72 years left
1,507 sqftS$1,688,000S$1,120 psf
Nov 2021
Villa Marina · 01-05 · Condominium · 72 years left
1,399 sqftS$1,480,000S$1,058 psf
Oct 2021
Villa Marina · 01-05 · Condominium · 72 years left
1,249 sqftS$1,380,000S$1,105 psf
Oct 2021
Villa Marina · 01-05 · Condominium · 72 years left
1,130 sqftS$1,300,000S$1,150 psf
Oct 2021
Villa Marina · 01-05 · Condominium · 72 years left
1,087 sqftS$1,270,000S$1,168 psf

Sale prices as filed in caveats.

Where the lease takes this

About 67 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years62 yearsS$1,605,572S$1,772,682S$1,953,424S$2,008,506
10 years57 yearsS$1,512,974S$1,844,307S$2,239,571S$2,367,652
20 years47 yearsS$1,343,921S$1,996,996S$2,944,696S$3,291,140

On a flat market the lease alone costs 20% over 20 years. Prices would need to rise about 1.12% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.