homequant
condo · 769135

The Estuary

Project page · 99-year lease from 2008

Indicative value range
S$1,371,218 – S$1,579,268
Indicative mid S$1,400,000 · S$1,251 psf

Based on 7 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Sept 2026The Estuary01-051,216 sqftS$1,500,000S$1,233 psf×1.000S$1,233 psf
Sept 2026The Estuary01-05904 sqftS$1,100,000S$1,217 psf×1.000S$1,217 psf
Aug 2026The Estuary06-101,302 sqftS$1,840,000S$1,413 psf×1.000S$1,413 psf
Aug 2026The Estuary06-10915 sqftS$1,390,000S$1,519 psf×1.000S$1,519 psf
Jul 2026The Estuary11-151,119 sqftS$1,400,000S$1,251 psf×1.000S$1,251 psf
Jun 2026The Estuary11-151,313 sqftS$1,850,000S$1,409 psf×1.000S$1,409 psf
May 2026The Estuary01-051,302 sqftS$1,500,000S$1,152 psf×1.000S$1,152 psf

How accurate is this estimate for The Estuary?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 18 sales in The Estuary since.

Median error
5.8%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.34% gross yield

S$46,800 of rent a year against the estimate above · 0.1 points below flats like it

Leases signed here within a quarter of this size run about S$3,900 a month, the middle of 104 of them.

In outside the central region, leasehold flats with 80 to 89 years of lease left yield 3.44%, from 146 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,600
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,600
Q3 20261200-1300 sqft3Non-landed PropertiesS$4,500
Q3 20261200-1300 sqft3Non-landed PropertiesS$4,500
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,500
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,450
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,300
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,300

median of 104 URA rental contracts at The Estuary within a quarter of 104 sqm, since 2025Q4.

Buying or selling at S$1,400,000?

Buying: Stamp duty on S$1,400,000 · Cash and CPF needed on S$1,400,000 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,400,000.

Each opens with this figure filled in; change anything there.

Primary schools near 91 Yishun Avenue 1

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Sept 2026
The Estuary · 11-15 · Condominium · 80 years left
1,528 sqftS$2,200,000S$1,439 psf
Sept 2026
The Estuary · 01-05 · Condominium · 80 years left
904 sqftS$1,100,000S$1,217 psf
Sept 2026
The Estuary · 01-05 · Condominium · 80 years left
1,216 sqftS$1,500,000S$1,233 psf
Aug 2026
The Estuary · 06-10 · Condominium · 80 years left
915 sqftS$1,390,000S$1,519 psf
Aug 2026
The Estuary · 06-10 · Condominium · 80 years left
1,302 sqftS$1,840,000S$1,413 psf
Jul 2026
The Estuary · 11-15 · Condominium · 81 years left
1,119 sqftS$1,400,000S$1,251 psf
Jun 2026
The Estuary · 11-15 · Condominium · 81 years left
1,313 sqftS$1,850,000S$1,409 psf
May 2026
The Estuary · 01-05 · Condominium · 81 years left
1,302 sqftS$1,500,000S$1,152 psf
Feb 2026
The Estuary · 06-10 · Condominium · 81 years left
926 sqftS$1,260,000S$1,361 psf
Feb 2026
The Estuary · 11-15 · Condominium · 81 years left
1,184 sqftS$1,800,000S$1,520 psf
Feb 2026
The Estuary · 06-10 · Condominium · 81 years left
excluded: outlier
1,528 sqftS$1,900,000S$1,243 psf
Feb 2026
The Estuary · 11-15 · Condominium · 81 years left
1,119 sqftS$1,480,000S$1,322 psf
Jan 2026
The Estuary · 11-15 · Condominium · 81 years left
926 sqftS$1,212,000S$1,309 psf
Jan 2026
The Estuary · 06-10 · Condominium · 81 years left
1,528 sqftS$2,100,000S$1,374 psf
Jan 2026
The Estuary · 01-05 · Condominium · 81 years left
1,302 sqftS$1,550,000S$1,190 psf
Dec 2025
The Estuary · 06-10 · Condominium · 81 years left
904 sqftS$1,305,000S$1,443 psf
Nov 2025
The Estuary · 01-05 · Condominium · 81 years left
915 sqftS$1,110,000S$1,213 psf
Nov 2025
The Estuary · 11-15 · Condominium · 81 years left
1,302 sqftS$1,968,000S$1,511 psf
Oct 2025
The Estuary · 11-15 · Condominium · 81 years left
926 sqftS$1,260,000S$1,361 psf
Sept 2025
The Estuary · 06-10 · Condominium · 81 years left
926 sqftS$1,200,000S$1,296 psf
Aug 2025
The Estuary · 16-20 · Condominium · 81 years left
1,119 sqftS$1,490,000S$1,331 psf
Aug 2025
The Estuary · 06-10 · Condominium · 81 years left
1,119 sqftS$1,468,000S$1,311 psf
Aug 2025
The Estuary · 06-10 · Condominium · 81 years left
1,184 sqftS$1,540,000S$1,301 psf
Jul 2025
The Estuary · 11-15 · Condominium · 82 years left
926 sqftS$1,158,888S$1,252 psf
Jul 2025
The Estuary · 11-15 · Condominium · 82 years left
926 sqftS$1,168,888S$1,263 psf
May 2025
The Estuary · 06-10 · Condominium · 82 years left
926 sqftS$1,165,000S$1,259 psf
Mar 2025
The Estuary · 11-15 · Condominium · 82 years left
1,313 sqftS$1,855,000S$1,413 psf
Feb 2025
The Estuary · 01-05 · Condominium · 82 years left
excluded: outlier
1,302 sqftS$1,432,000S$1,099 psf
Jan 2025
The Estuary · 11-15 · Condominium · 82 years left
1,453 sqftS$1,978,000S$1,361 psf
Dec 2024
The Estuary · 11-15 · Condominium · 82 years left
1,313 sqftS$1,850,000S$1,409 psf
Dec 2024
The Estuary · 06-10 · Condominium · 82 years left
1,528 sqftS$2,100,000S$1,374 psf
Nov 2024
The Estuary · 06-10 · Condominium · 82 years left
926 sqftS$1,180,000S$1,275 psf
Nov 2024
The Estuary · 11-15 · Condominium · 82 years left
1,302 sqftS$1,800,000S$1,382 psf
Oct 2024
The Estuary · 06-10 · Condominium · 82 years left
1,528 sqftS$2,060,000S$1,348 psf
Oct 2024
The Estuary · 01-05 · Condominium · 82 years left
1,302 sqftS$1,530,000S$1,175 psf
Oct 2024
The Estuary · 01-05 · Condominium · 82 years left
926 sqftS$1,065,000S$1,150 psf
Oct 2024
The Estuary · 01-05 · Condominium · 82 years left
excluded: outlier
926 sqftS$1,030,000S$1,113 psf
Sept 2024
The Estuary · 06-10 · Condominium · 82 years left
926 sqftS$1,240,000S$1,340 psf
Sept 2024
The Estuary · 11-15 · Condominium · 82 years left
592 sqftS$820,000S$1,385 psf
Aug 2024
The Estuary · 01-05 · Condominium · 82 years left
1,302 sqftS$1,695,000S$1,301 psf
Aug 2024
The Estuary · 06-10 · Condominium · 82 years left
904 sqftS$1,282,000S$1,418 psf
Aug 2024
The Estuary · 11-15 · Condominium · 82 years left
1,119 sqftS$1,367,000S$1,221 psf
Aug 2024
The Estuary · 06-10 · Condominium · 82 years left
1,302 sqftS$1,660,000S$1,275 psf
Jul 2024
The Estuary · 01-05 · Condominium · 83 years left
1,302 sqftS$1,558,888S$1,197 psf
Jul 2024
The Estuary · 06-10 · Condominium · 83 years left
excluded: outlier
926 sqftS$1,030,000S$1,113 psf
Jul 2024
The Estuary · 01-05 · Condominium · 83 years left
excluded: outlier
926 sqftS$1,030,000S$1,113 psf
Jul 2024
The Estuary · 11-15 · Condominium · 83 years left
1,302 sqftS$1,700,000S$1,305 psf
Jul 2024
The Estuary · 06-10 · Condominium · 83 years left
904 sqftS$1,270,000S$1,405 psf
Jul 2024
The Estuary · 06-10 · Condominium · 83 years left
1,216 sqftS$1,620,000S$1,332 psf
Jun 2024
The Estuary · 06-10 · Condominium · 83 years left
926 sqftS$1,148,000S$1,240 psf
May 2024
The Estuary · 11-15 · Condominium · 83 years left
1,313 sqftS$1,700,000S$1,295 psf
Apr 2024
The Estuary · 06-10 · Condominium · 83 years left
592 sqftS$830,000S$1,402 psf
Apr 2024
The Estuary · 01-05 · Condominium · 83 years left
592 sqftS$780,000S$1,318 psf
Apr 2024
The Estuary · 06-10 · Condominium · 83 years left
1,528 sqftS$2,000,000S$1,309 psf
Apr 2024
The Estuary · 11-15 · Condominium · 83 years left
926 sqftS$1,250,000S$1,350 psf
Mar 2024
The Estuary · 06-10 · Condominium · 83 years left
1,302 sqftS$1,600,000S$1,228 psf
Mar 2024
The Estuary · 06-10 · Condominium · 83 years left
1,302 sqftS$1,670,000S$1,282 psf
Mar 2024
The Estuary · 01-05 · Condominium · 83 years left
592 sqftS$760,000S$1,284 psf
Feb 2024
The Estuary · 11-15 · Condominium · 83 years left
592 sqftS$790,000S$1,334 psf
Feb 2024
The Estuary · 06-10 · Condominium · 83 years left
603 sqftS$810,000S$1,344 psf
Jan 2024
The Estuary · 01-05 · Condominium · 83 years left
1,528 sqftS$1,700,000S$1,112 psf
Jan 2024
The Estuary · 11-15 · Condominium · 83 years left
1,195 sqftS$1,540,000S$1,289 psf
Jan 2024
The Estuary · 06-10 · Condominium · 83 years left
1,119 sqftS$1,370,000S$1,224 psf
Dec 2023
The Estuary · 01-05 · Condominium · 83 years left
1,302 sqftS$1,538,000S$1,181 psf
Dec 2023
The Estuary · 01-05 · Condominium · 83 years left
1,442 sqftS$1,468,888S$1,018 psf
Nov 2023
The Estuary · 11-15 · Condominium · 83 years left
1,302 sqftS$1,660,000S$1,275 psf
Nov 2023
The Estuary · 16-20 · Condominium · 83 years left
592 sqftS$801,888S$1,355 psf
Oct 2023
The Estuary · 11-15 · Condominium · 83 years left
1,195 sqftS$1,500,000S$1,255 psf
Sept 2023
The Estuary · 11-15 · Condominium · 83 years left
1,119 sqftS$1,310,888S$1,171 psf
Aug 2023
The Estuary · 01-05 · Condominium · 83 years left
1,442 sqftS$1,430,000S$991 psf
Aug 2023
The Estuary · 11-15 · Condominium · 83 years left
603 sqftS$800,000S$1,327 psf
Aug 2023
The Estuary · 06-10 · Condominium · 83 years left
926 sqftS$1,080,000S$1,167 psf
Aug 2023
The Estuary · 16-20 · Condominium · 83 years left
1,313 sqftS$1,688,888S$1,286 psf
Jul 2023
The Estuary · 01-05 · Condominium · 84 years left
1,453 sqftS$1,550,000S$1,067 psf
Jul 2023
The Estuary · 11-15 · Condominium · 84 years left
1,313 sqftS$1,580,000S$1,203 psf
Jun 2023
The Estuary · 06-10 · Condominium · 84 years left
926 sqftS$1,150,000S$1,242 psf
May 2023
The Estuary · 01-05 · Condominium · 84 years left
1,302 sqftS$1,420,000S$1,090 psf
May 2023
The Estuary · 11-15 · Condominium · 84 years left
926 sqftS$1,100,000S$1,188 psf
Apr 2023
The Estuary · 06-10 · Condominium · 84 years left
926 sqftS$1,168,000S$1,262 psf
Mar 2023
The Estuary · 06-10 · Condominium · 84 years left
592 sqftS$730,000S$1,233 psf
Feb 2023
The Estuary · 01-05 · Condominium · 84 years left
689 sqftS$748,000S$1,086 psf
Feb 2023
The Estuary · 11-15 · Condominium · 84 years left
592 sqftS$700,000S$1,182 psf
Feb 2023
The Estuary · 01-05 · Condominium · 84 years left
603 sqftS$725,000S$1,203 psf
Feb 2023
The Estuary · 11-15 · Condominium · 84 years left
915 sqftS$1,240,000S$1,355 psf
Jan 2023
The Estuary · 01-05 · Condominium · 84 years left
1,119 sqftS$1,180,000S$1,054 psf
Jan 2023
The Estuary · 11-15 · Condominium · 84 years left
1,302 sqftS$1,470,000S$1,129 psf
Jan 2023
The Estuary · 06-10 · Condominium · 84 years left
1,184 sqftS$1,380,000S$1,166 psf
Jan 2023
The Estuary · 06-10 · Condominium · 84 years left
excluded: outlier
1,528 sqftS$1,950,000S$1,276 psf
Dec 2022
The Estuary · 01-05 · Condominium · 84 years left
1,281 sqftS$1,270,000S$991 psf
Nov 2022
The Estuary · 11-15 · Condominium · 84 years left
1,119 sqftS$1,262,000S$1,127 psf
Oct 2022
The Estuary · 11-15 · Condominium · 84 years left
926 sqftS$1,200,000S$1,296 psf
Oct 2022
The Estuary · 06-10 · Condominium · 84 years left
926 sqftS$1,150,000S$1,242 psf
Oct 2022
The Estuary · 01-05 · Condominium · 84 years left
1,119 sqftS$1,080,000S$965 psf
Oct 2022
The Estuary · 06-10 · Condominium · 84 years left
926 sqftS$1,100,000S$1,188 psf
Sept 2022
The Estuary · 01-05 · Condominium · 84 years left
1,195 sqftS$1,288,000S$1,078 psf
Sept 2022
The Estuary · 01-05 · Condominium · 84 years left
1,216 sqftS$1,280,000S$1,052 psf
Sept 2022
The Estuary · 01-05 · Condominium · 84 years left
1,281 sqftS$1,190,000S$929 psf
Aug 2022
The Estuary · 06-10 · Condominium · 84 years left
1,195 sqftS$1,350,000S$1,130 psf
Jul 2022
The Estuary · 06-10 · Condominium · 85 years left
1,119 sqftS$1,230,000S$1,099 psf
Jul 2022
The Estuary · 06-10 · Condominium · 85 years left
1,313 sqftS$1,439,000S$1,096 psf
Jul 2022
The Estuary · 11-15 · Condominium · 85 years left
904 sqftS$1,180,000S$1,305 psf
Jun 2022
The Estuary · 16-20 · Condominium · 85 years left
603 sqftS$750,000S$1,244 psf
Jun 2022
The Estuary · 11-15 · Condominium · 85 years left
592 sqftS$705,000S$1,191 psf
May 2022
The Estuary · 11-15 · Condominium · 85 years left
1,302 sqftS$1,438,000S$1,104 psf
Apr 2022
The Estuary · 06-10 · Condominium · 85 years left
926 sqftS$1,020,000S$1,102 psf
Apr 2022
The Estuary · 11-15 · Condominium · 85 years left
1,195 sqftS$1,320,000S$1,105 psf
Apr 2022
The Estuary · 01-05 · Condominium · 85 years left
1,302 sqftS$1,302,000S$1,000 psf
Apr 2022
The Estuary · 01-05 · Condominium · 85 years left
1,302 sqftS$1,310,000S$1,006 psf
Apr 2022
The Estuary · 01-05 · Condominium · 85 years left
1,033 sqftS$1,060,000S$1,026 psf
Apr 2022
The Estuary · 11-15 · Condominium · 85 years left
926 sqftS$1,160,000S$1,253 psf
Mar 2022
The Estuary · 06-10 · Condominium · 85 years left
592 sqftS$688,000S$1,162 psf
Mar 2022
The Estuary · 01-05 · Condominium · 85 years left
1,302 sqftS$1,300,000S$998 psf
Mar 2022
The Estuary · 01-05 · Condominium · 85 years left
1,302 sqftS$1,368,888S$1,051 psf
Jan 2022
The Estuary · 06-10 · Condominium · 85 years left
1,302 sqftS$1,320,000S$1,013 psf
Jan 2022
The Estuary · 11-15 · Condominium · 85 years left
926 sqftS$1,020,000S$1,102 psf
Jan 2022
The Estuary · 06-10 · Condominium · 85 years left
1,119 sqftS$1,060,000S$947 psf
Jan 2022
The Estuary · 06-10 · Condominium · 85 years left
603 sqftS$680,000S$1,128 psf
Dec 2021
The Estuary · 11-15 · Condominium · 85 years left
1,184 sqftS$1,300,000S$1,098 psf
Dec 2021
The Estuary · 01-05 · Condominium · 85 years left
1,302 sqftS$1,230,000S$944 psf
Dec 2021
The Estuary · 11-15 · Condominium · 85 years left
926 sqftS$1,010,000S$1,091 psf
Dec 2021
The Estuary · 06-10 · Condominium · 85 years left
926 sqftS$970,000S$1,048 psf
Dec 2021
The Estuary · 01-05 · Condominium · 85 years left
1,442 sqftS$1,400,000S$971 psf
Dec 2021
The Estuary · 01-05 · Condominium · 85 years left
1,302 sqftS$1,200,000S$921 psf
Nov 2021
The Estuary · 01-05 · Condominium · 85 years left
689 sqftS$650,000S$944 psf
Nov 2021
The Estuary · 11-15 · Condominium · 85 years left
1,313 sqftS$1,380,000S$1,051 psf
Nov 2021
The Estuary · 11-15 · Condominium · 85 years left
926 sqftS$1,020,000S$1,102 psf
Oct 2021
The Estuary · 06-10 · Condominium · 85 years left
1,119 sqftS$1,008,888S$901 psf
Oct 2021
The Estuary · 01-05 · Condominium · 85 years left
603 sqftS$650,000S$1,078 psf
Oct 2021
The Estuary · 06-10 · Condominium · 85 years left
915 sqftS$1,268,000S$1,386 psf
Oct 2021
The Estuary · 11-15 · Condominium · 85 years left
1,216 sqftS$1,400,000S$1,151 psf
See more

Showing 130 of 133.

Sale prices as filed in caveats.

Where the lease takes this

About 80 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years75 yearsS$1,285,146S$1,418,905S$1,563,576S$1,607,665
10 years70 yearsS$1,218,185S$1,484,961S$1,803,211S$1,906,337
20 years60 yearsS$1,139,446S$1,693,157S$2,496,667S$2,790,401

On a flat market the lease alone costs 19% over 20 years. Prices would need to rise about 1.03% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.