homequant
condo · 588375

Mayfair Modern

Project page · 99-year lease from 2018

Indicative value range
S$1,592,405 – S$1,793,760
Indicative mid S$1,743,625 · S$2,189 psf

Based on 5 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Sept 2026Mayfair Modern06-10797 sqftS$1,575,000S$1,977 psf×1.000S$1,977 psf
Aug 2026Mayfair Modern01-05689 sqftS$1,508,000S$2,189 psf×1.000S$2,189 psf
Jul 2026Mayfair Modern01-05958 sqftS$2,360,000S$2,464 psf×1.000S$2,464 psf
Jun 2026Mayfair Modern06-10807 sqftS$1,818,000S$2,252 psf×1.000S$2,252 psf
May 2026Mayfair Modern06-10850 sqftS$1,700,000S$1,999 psf×1.000S$1,999 psf

How accurate is this estimate for Mayfair Modern?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 11 sales in Mayfair Modern since.

Median error
7.7%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

2.96% gross yield

S$51,600 of rent a year against the estimate above · 0.57 points below flats like it

Leases signed here within a quarter of this size run about S$4,300 a month, the middle of 41 of them.

In the rest of the central region, leasehold flats with 90 to 99 years of lease left yield 3.53%, from 18 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261200-1300 sqft3Non-landed PropertiesS$6,000
Q3 2026900-1000 sqft3Non-landed PropertiesS$6,000
Q3 2026900-1000 sqft3Non-landed PropertiesS$6,000
Q3 2026900-1000 sqft3Non-landed PropertiesS$5,150
Q3 2026900-1000 sqft3Non-landed PropertiesS$5,150
Q3 2026800-900 sqft2Non-landed PropertiesS$4,850
Q3 2026800-900 sqft2Non-landed PropertiesS$4,850
Q3 2026700-800 sqft2Non-landed PropertiesS$4,800

median of 41 URA rental contracts at Mayfair Modern within a quarter of 74 sqm, since 2025Q4.

Buying or selling at S$1,743,625?

Buying: Stamp duty on S$1,743,625 · Cash and CPF needed on S$1,743,625 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,743,625.

Each opens with this figure filled in; change anything there.

Primary schools near 6 Rifle Range Road

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Sept 2026
Mayfair Modern · 06-10 · Condominium · 90 years left
797 sqftS$1,575,000S$1,977 psf
Aug 2026
Mayfair Modern · 01-05 · Condominium · 90 years left
689 sqftS$1,508,000S$2,189 psf
Jul 2026
Mayfair Modern · 01-05 · Condominium · 91 years left
958 sqftS$2,360,000S$2,464 psf
Jun 2026
Mayfair Modern · 06-10 · Condominium · 91 years left
807 sqftS$1,818,000S$2,252 psf
May 2026
Mayfair Modern · 06-10 · Condominium · 91 years left
850 sqftS$1,700,000S$1,999 psf
Apr 2026
Mayfair Modern · 06-10 · Condominium · 91 years left
807 sqftS$1,830,000S$2,267 psf
Apr 2026
Mayfair Modern · 01-05 · Condominium · 91 years left
807 sqftS$1,800,000S$2,230 psf
Mar 2026
Mayfair Modern · 06-10 · Condominium · 91 years left
1,044 sqftS$2,600,000S$2,490 psf
Feb 2026
Mayfair Modern · 01-05 · Condominium · 91 years left
958 sqftS$2,300,000S$2,401 psf
Nov 2025
Mayfair Modern · 06-10 · Condominium · 91 years left
1,141 sqftS$2,420,000S$2,121 psf
Oct 2025
Mayfair Modern · 06-10 · Condominium · 91 years left
517 sqftS$1,070,000S$2,071 psf
Aug 2025
Mayfair Modern · 01-05 · Condominium · 91 years left
1,044 sqftS$2,550,000S$2,442 psf
Aug 2025
Mayfair Modern · 06-10 · Condominium · 91 years left
797 sqftS$1,620,000S$2,034 psf
Jul 2025
Mayfair Modern · 01-05 · Condominium · 92 years left
689 sqftS$1,418,000S$2,058 psf
Jul 2025
Mayfair Modern · 01-05 · Condominium · 92 years left
517 sqftS$1,050,000S$2,032 psf
Jun 2025
Mayfair Modern · 06-10 · Condominium · 92 years left
517 sqftS$1,033,888S$2,001 psf
Apr 2025
Mayfair Modern · 01-05 · Condominium · 92 years left
517 sqftS$1,010,000S$1,955 psf
Mar 2025
Mayfair Modern · 06-10 · Condominium · 92 years left
807 sqftS$1,850,000S$2,292 psf
Feb 2025
Mayfair Modern · 01-05 · Condominium · 92 years left
506 sqftS$1,101,800S$2,178 psf
Dec 2024
Mayfair Modern · 06-10 · Condominium · 92 years left
958 sqftS$2,280,000S$2,380 psf
Jul 2024
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
517 sqftS$1,118,000S$2,164 psf
Jul 2024
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
517 sqftS$1,055,000S$2,042 psf
Jun 2024
Mayfair Modern · 06-10 · Condominium · 93 years leftsub-sale
excluded: subsale
1,044 sqftS$2,450,000S$2,347 psf
Apr 2024
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
958 sqftS$2,233,000S$2,331 psf
Apr 2024
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
517 sqftS$1,150,000S$2,226 psf
Feb 2024
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
807 sqftS$1,800,000S$2,230 psf
Jan 2024
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
1,292 sqftS$2,950,000S$2,284 psf
Dec 2023
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
517 sqftS$1,100,000S$2,129 psf
Nov 2023
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
517 sqftS$1,150,000S$2,226 psf
Nov 2023
Mayfair Modern · 06-10 · Condominium · 93 years leftsub-sale
excluded: subsale
1,141 sqftS$2,420,000S$2,121 psf
Nov 2023
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
1,044 sqftS$2,420,000S$2,318 psf
Aug 2023
Mayfair Modern · 06-10 · Condominium · 93 years leftsub-sale
excluded: subsale
689 sqftS$1,518,000S$2,204 psf
Aug 2023
Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale
excluded: subsale
1,044 sqftS$2,415,000S$2,313 psf
Aug 2023
Mayfair Modern · 06-10 · Condominium · 93 years leftsub-sale
excluded: subsale
969 sqftS$2,080,000S$2,147 psf
Jun 2023
Mayfair Modern · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
1,044 sqftS$2,480,000S$2,375 psf
Jun 2023
Mayfair Modern · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
517 sqftS$1,185,000S$2,294 psf
May 2023
Mayfair Modern · 06-10 · Condominium · 94 years leftsub-sale
excluded: subsale
1,292 sqftS$3,000,000S$2,323 psf
Mar 2023
Mayfair Modern · 06-10 · Condominium · 94 years leftsub-sale
excluded: subsale
1,044 sqftS$2,510,000S$2,404 psf
Feb 2023
Mayfair Modern · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
506 sqftS$1,133,500S$2,241 psf
Dec 2022
Mayfair Modern · 06-10 · Condominium · 94 years leftsub-sale
excluded: subsale
689 sqftS$1,639,820S$2,380 psf
Dec 2022
Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale
517 sqftS$1,149,450S$2,225 psf
Nov 2022
Mayfair Modern · 06-10 · Condominium · 94 years leftnew sale
721 sqftS$1,626,570S$2,255 psf
Nov 2022
Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale
797 sqftS$1,809,584S$2,272 psf
Nov 2022
Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale
797 sqftS$1,879,020S$2,359 psf
Oct 2022
Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale
excluded: outlier
1,292 sqftS$2,666,250S$2,064 psf
Sept 2022
Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale
1,281 sqftS$2,848,000S$2,223 psf
Aug 2022
Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale
797 sqftS$1,865,160S$2,342 psf
Aug 2022
Mayfair Modern · 06-10 · Condominium · 94 years leftnew sale
1,292 sqftS$2,754,138S$2,132 psf
Jul 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
721 sqftS$1,584,730S$2,197 psf
Jul 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
797 sqftS$1,808,730S$2,271 psf
Jul 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
517 sqftS$1,158,338S$2,242 psf
Jun 2022
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
624 sqftS$1,258,290S$2,016 psf
Jun 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
1,292 sqftS$2,693,900S$2,086 psf
Jun 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
1,292 sqftS$2,758,088S$2,135 psf
May 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
710 sqftS$1,609,740S$2,266 psf
May 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
721 sqftS$1,613,000S$2,237 psf
May 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
721 sqftS$1,594,000S$2,210 psf
May 2022
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
624 sqftS$1,222,000S$1,957 psf
May 2022
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
624 sqftS$1,244,430S$1,993 psf
May 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
517 sqftS$1,180,000S$2,284 psf
May 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
517 sqftS$1,188,000S$2,299 psf
Apr 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
1,281 sqftS$2,700,000S$2,108 psf
Apr 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
700 sqftS$1,558,260S$2,227 psf
Apr 2022
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
517 sqftS$1,195,000S$2,313 psf
Mar 2022
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
624 sqftS$1,191,000S$1,908 psf
Mar 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
1,292 sqftS$2,774,470S$2,148 psf
Mar 2022
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
1,518 sqftS$2,821,000S$1,859 psf
Feb 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
958 sqftS$2,001,465S$2,089 psf
Jan 2022
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
517 sqftS$1,186,020S$2,296 psf
Jan 2022
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
1,292 sqftS$2,643,225S$2,046 psf
Dec 2021
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
710 sqftS$1,638,000S$2,306 psf
Nov 2021
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
624 sqftS$1,179,000S$1,889 psf
Nov 2021
Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale
1,292 sqftS$2,720,480S$2,106 psf
Nov 2021
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
1,292 sqftS$2,506,275S$1,940 psf
Nov 2021
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
689 sqftS$1,370,650S$1,990 psf
Nov 2021
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
721 sqftS$1,621,620S$2,249 psf
Oct 2021
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
721 sqftS$1,543,400S$2,140 psf
Oct 2021
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
700 sqftS$1,588,900S$2,271 psf
Oct 2021
Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale
721 sqftS$1,536,500S$2,131 psf
See more

Showing 79 of 82.

Sale prices as filed in caveats.

Where the lease takes this

About 90 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.09% a yearmeasured
5 years85 yearsS$1,595,448S$1,761,504S$1,941,107S$1,949,520
10 years80 yearsS$1,481,783S$1,806,285S$2,193,401S$2,212,456
20 years70 yearsS$1,289,346S$1,915,901S$2,825,116S$2,874,417

On a flat market the lease alone costs 26% over 20 years. Prices would need to rise about 1.52% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.09% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.