Mayfair Modern
Project page · 99-year lease from 2018
Based on 5 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.
No storey entered, so sales were not adjusted for height
Comparable sales
Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.
| Sold | Where | Floor | Size | Price | Per sqft | Index × | Adjusted |
|---|---|---|---|---|---|---|---|
| Sept 2026 | Mayfair Modern | 06-10 | 797 sqft | S$1,575,000 | S$1,977 psf | ×1.000 | S$1,977 psf |
| Aug 2026 | Mayfair Modern | 01-05 | 689 sqft | S$1,508,000 | S$2,189 psf | ×1.000 | S$2,189 psf |
| Jul 2026 | Mayfair Modern | 01-05 | 958 sqft | S$2,360,000 | S$2,464 psf | ×1.000 | S$2,464 psf |
| Jun 2026 | Mayfair Modern | 06-10 | 807 sqft | S$1,818,000 | S$2,252 psf | ×1.000 | S$2,252 psf |
| May 2026 | Mayfair Modern | 06-10 | 850 sqft | S$1,700,000 | S$1,999 psf | ×1.000 | S$1,999 psf |
How accurate is this estimate for Mayfair Modern?
We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 11 sales in Mayfair Modern since.
- Median error
- 7.7%
Half the estimates came closer than this to what the home actually fetched, half missed by more.
What the rent says
What this home earns against what it costs, set beside what homes like it earn.
2.96% gross yield
S$51,600 of rent a year against the estimate above · 0.57 points below flats like it
Leases signed here within a quarter of this size run about S$4,300 a month, the middle of 41 of them.
In the rest of the central region, leasehold flats with 90 to 99 years of lease left yield 3.53%, from 18 projects.
A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.
Recent leases signed here
| Signed | Size | Beds | Type | Rent a month |
|---|---|---|---|---|
| Q3 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$6,000 |
| Q3 2026 | 900-1000 sqft | 3 | Non-landed Properties | S$6,000 |
| Q3 2026 | 900-1000 sqft | 3 | Non-landed Properties | S$6,000 |
| Q3 2026 | 900-1000 sqft | 3 | Non-landed Properties | S$5,150 |
| Q3 2026 | 900-1000 sqft | 3 | Non-landed Properties | S$5,150 |
| Q3 2026 | 800-900 sqft | 2 | Non-landed Properties | S$4,850 |
| Q3 2026 | 800-900 sqft | 2 | Non-landed Properties | S$4,850 |
| Q3 2026 | 700-800 sqft | 2 | Non-landed Properties | S$4,800 |
median of 41 URA rental contracts at Mayfair Modern within a quarter of 74 sqm, since 2025Q4.
Buying or selling at S$1,743,625?
Buying: Stamp duty on S$1,743,625 · Cash and CPF needed on S$1,743,625 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.
Selling: Net proceeds from selling on S$1,743,625.
Each opens with this figure filled in; change anything there.
Primary schools near 6 Rifle Range Road
Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.
Within about 1 km
- Methodist Girls' School (Primary) (girls) · 386 m · balloted in 2025 Phase 2C (citizens within 1 km)
- Pei Hwa Presbyterian Primary School · 510 m · balloted in 2025 Phase 2C (citizens within 1 km)
1 to 2 km
- Bukit Timah Primary School · 1,501 m · balloted in 2025 Phase 2C
Past transactions
| Date | Detail | Area | Price | Per area |
|---|---|---|---|---|
| Sept 2026 | Mayfair Modern · 06-10 · Condominium · 90 years left | 797 sqft | S$1,575,000 | S$1,977 psf |
| Aug 2026 | Mayfair Modern · 01-05 · Condominium · 90 years left | 689 sqft | S$1,508,000 | S$2,189 psf |
| Jul 2026 | Mayfair Modern · 01-05 · Condominium · 91 years left | 958 sqft | S$2,360,000 | S$2,464 psf |
| Jun 2026 | Mayfair Modern · 06-10 · Condominium · 91 years left | 807 sqft | S$1,818,000 | S$2,252 psf |
| May 2026 | Mayfair Modern · 06-10 · Condominium · 91 years left | 850 sqft | S$1,700,000 | S$1,999 psf |
| Apr 2026 | Mayfair Modern · 06-10 · Condominium · 91 years left | 807 sqft | S$1,830,000 | S$2,267 psf |
| Apr 2026 | Mayfair Modern · 01-05 · Condominium · 91 years left | 807 sqft | S$1,800,000 | S$2,230 psf |
| Mar 2026 | Mayfair Modern · 06-10 · Condominium · 91 years left | 1,044 sqft | S$2,600,000 | S$2,490 psf |
| Feb 2026 | Mayfair Modern · 01-05 · Condominium · 91 years left | 958 sqft | S$2,300,000 | S$2,401 psf |
| Nov 2025 | Mayfair Modern · 06-10 · Condominium · 91 years left | 1,141 sqft | S$2,420,000 | S$2,121 psf |
| Oct 2025 | Mayfair Modern · 06-10 · Condominium · 91 years left | 517 sqft | S$1,070,000 | S$2,071 psf |
| Aug 2025 | Mayfair Modern · 01-05 · Condominium · 91 years left | 1,044 sqft | S$2,550,000 | S$2,442 psf |
| Aug 2025 | Mayfair Modern · 06-10 · Condominium · 91 years left | 797 sqft | S$1,620,000 | S$2,034 psf |
| Jul 2025 | Mayfair Modern · 01-05 · Condominium · 92 years left | 689 sqft | S$1,418,000 | S$2,058 psf |
| Jul 2025 | Mayfair Modern · 01-05 · Condominium · 92 years left | 517 sqft | S$1,050,000 | S$2,032 psf |
| Jun 2025 | Mayfair Modern · 06-10 · Condominium · 92 years left | 517 sqft | S$1,033,888 | S$2,001 psf |
| Apr 2025 | Mayfair Modern · 01-05 · Condominium · 92 years left | 517 sqft | S$1,010,000 | S$1,955 psf |
| Mar 2025 | Mayfair Modern · 06-10 · Condominium · 92 years left | 807 sqft | S$1,850,000 | S$2,292 psf |
| Feb 2025 | Mayfair Modern · 01-05 · Condominium · 92 years left | 506 sqft | S$1,101,800 | S$2,178 psf |
| Dec 2024 | Mayfair Modern · 06-10 · Condominium · 92 years left | 958 sqft | S$2,280,000 | S$2,380 psf |
| Jul 2024 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 517 sqft | S$1,118,000 | S$2,164 psf |
| Jul 2024 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 517 sqft | S$1,055,000 | S$2,042 psf |
| Jun 2024 | Mayfair Modern · 06-10 · Condominium · 93 years leftsub-sale excluded: subsale | 1,044 sqft | S$2,450,000 | S$2,347 psf |
| Apr 2024 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 958 sqft | S$2,233,000 | S$2,331 psf |
| Apr 2024 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 517 sqft | S$1,150,000 | S$2,226 psf |
| Feb 2024 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 807 sqft | S$1,800,000 | S$2,230 psf |
| Jan 2024 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 1,292 sqft | S$2,950,000 | S$2,284 psf |
| Dec 2023 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 517 sqft | S$1,100,000 | S$2,129 psf |
| Nov 2023 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 517 sqft | S$1,150,000 | S$2,226 psf |
| Nov 2023 | Mayfair Modern · 06-10 · Condominium · 93 years leftsub-sale excluded: subsale | 1,141 sqft | S$2,420,000 | S$2,121 psf |
| Nov 2023 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 1,044 sqft | S$2,420,000 | S$2,318 psf |
| Aug 2023 | Mayfair Modern · 06-10 · Condominium · 93 years leftsub-sale excluded: subsale | 689 sqft | S$1,518,000 | S$2,204 psf |
| Aug 2023 | Mayfair Modern · 01-05 · Condominium · 93 years leftsub-sale excluded: subsale | 1,044 sqft | S$2,415,000 | S$2,313 psf |
| Aug 2023 | Mayfair Modern · 06-10 · Condominium · 93 years leftsub-sale excluded: subsale | 969 sqft | S$2,080,000 | S$2,147 psf |
| Jun 2023 | Mayfair Modern · 01-05 · Condominium · 94 years leftsub-sale excluded: subsale | 1,044 sqft | S$2,480,000 | S$2,375 psf |
| Jun 2023 | Mayfair Modern · 01-05 · Condominium · 94 years leftsub-sale excluded: subsale | 517 sqft | S$1,185,000 | S$2,294 psf |
| May 2023 | Mayfair Modern · 06-10 · Condominium · 94 years leftsub-sale excluded: subsale | 1,292 sqft | S$3,000,000 | S$2,323 psf |
| Mar 2023 | Mayfair Modern · 06-10 · Condominium · 94 years leftsub-sale excluded: subsale | 1,044 sqft | S$2,510,000 | S$2,404 psf |
| Feb 2023 | Mayfair Modern · 01-05 · Condominium · 94 years leftsub-sale excluded: subsale | 506 sqft | S$1,133,500 | S$2,241 psf |
| Dec 2022 | Mayfair Modern · 06-10 · Condominium · 94 years leftsub-sale excluded: subsale | 689 sqft | S$1,639,820 | S$2,380 psf |
| Dec 2022 | Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale | 517 sqft | S$1,149,450 | S$2,225 psf |
| Nov 2022 | Mayfair Modern · 06-10 · Condominium · 94 years leftnew sale | 721 sqft | S$1,626,570 | S$2,255 psf |
| Nov 2022 | Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale | 797 sqft | S$1,809,584 | S$2,272 psf |
| Nov 2022 | Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale | 797 sqft | S$1,879,020 | S$2,359 psf |
| Oct 2022 | Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale excluded: outlier | 1,292 sqft | S$2,666,250 | S$2,064 psf |
| Sept 2022 | Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale | 1,281 sqft | S$2,848,000 | S$2,223 psf |
| Aug 2022 | Mayfair Modern · 01-05 · Condominium · 94 years leftnew sale | 797 sqft | S$1,865,160 | S$2,342 psf |
| Aug 2022 | Mayfair Modern · 06-10 · Condominium · 94 years leftnew sale | 1,292 sqft | S$2,754,138 | S$2,132 psf |
| Jul 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 721 sqft | S$1,584,730 | S$2,197 psf |
| Jul 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 797 sqft | S$1,808,730 | S$2,271 psf |
| Jul 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 517 sqft | S$1,158,338 | S$2,242 psf |
| Jun 2022 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 624 sqft | S$1,258,290 | S$2,016 psf |
| Jun 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 1,292 sqft | S$2,693,900 | S$2,086 psf |
| Jun 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 1,292 sqft | S$2,758,088 | S$2,135 psf |
| May 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 710 sqft | S$1,609,740 | S$2,266 psf |
| May 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 721 sqft | S$1,613,000 | S$2,237 psf |
| May 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 721 sqft | S$1,594,000 | S$2,210 psf |
| May 2022 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 624 sqft | S$1,222,000 | S$1,957 psf |
| May 2022 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 624 sqft | S$1,244,430 | S$1,993 psf |
| May 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 517 sqft | S$1,180,000 | S$2,284 psf |
| May 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 517 sqft | S$1,188,000 | S$2,299 psf |
| Apr 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 1,281 sqft | S$2,700,000 | S$2,108 psf |
| Apr 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 700 sqft | S$1,558,260 | S$2,227 psf |
| Apr 2022 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 517 sqft | S$1,195,000 | S$2,313 psf |
| Mar 2022 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 624 sqft | S$1,191,000 | S$1,908 psf |
| Mar 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 1,292 sqft | S$2,774,470 | S$2,148 psf |
| Mar 2022 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 1,518 sqft | S$2,821,000 | S$1,859 psf |
| Feb 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 958 sqft | S$2,001,465 | S$2,089 psf |
| Jan 2022 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 517 sqft | S$1,186,020 | S$2,296 psf |
| Jan 2022 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 1,292 sqft | S$2,643,225 | S$2,046 psf |
| Dec 2021 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 710 sqft | S$1,638,000 | S$2,306 psf |
| Nov 2021 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 624 sqft | S$1,179,000 | S$1,889 psf |
| Nov 2021 | Mayfair Modern · 06-10 · Condominium · 95 years leftnew sale | 1,292 sqft | S$2,720,480 | S$2,106 psf |
| Nov 2021 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 1,292 sqft | S$2,506,275 | S$1,940 psf |
| Nov 2021 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 689 sqft | S$1,370,650 | S$1,990 psf |
| Nov 2021 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 721 sqft | S$1,621,620 | S$2,249 psf |
| Oct 2021 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 721 sqft | S$1,543,400 | S$2,140 psf |
| Oct 2021 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 700 sqft | S$1,588,900 | S$2,271 psf |
| Oct 2021 | Mayfair Modern · 01-05 · Condominium · 95 years leftnew sale | 721 sqft | S$1,536,500 | S$2,131 psf |
Showing 79 of 82.
Sale prices as filed in caveats.
| Period | Detail | Monthly rent | Per area |
|---|---|---|---|
| Q3 2026 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$6,000 | S$6.32 psf |
| Q3 2026 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$6,000 | S$6.32 psf |
| Q3 2026 | Mayfair Modern · 1200-1300 sqft · 3 bed · Non-landed Properties | S$6,000 | S$4.80 psf |
| Q3 2026 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$5,150 | S$5.42 psf |
| Q3 2026 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$5,150 | S$5.42 psf |
| Q3 2026 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,850 | S$5.71 psf |
| Q3 2026 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,850 | S$5.71 psf |
| Q3 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,800 | S$6.40 psf |
| Q3 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,500 | S$6.00 psf |
| Q3 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,200 | S$6.46 psf |
| Q3 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,200 | S$6.46 psf |
| Q3 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,200 | S$6.46 psf |
| Q3 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,200 | S$6.46 psf |
| Q3 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,000 | S$6.15 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$4,000 | S$7.27 psf |
| Q3 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,000 | S$5.33 psf |
| Q3 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,000 | S$5.33 psf |
| Q3 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,000 | S$6.15 psf |
| Q3 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$3,800 | S$5.85 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,700 | S$6.73 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,700 | S$6.73 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,650 | S$6.64 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,650 | S$6.64 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,450 | S$6.27 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,450 | S$6.27 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q2 2026 | Mayfair Modern · 1000-1100 sqft · 3 bed · Non-landed Properties | S$5,500 | S$5.24 psf |
| Q2 2026 | Mayfair Modern · 1000-1100 sqft · 3 bed · Non-landed Properties | S$5,500 | S$5.24 psf |
| Q2 2026 | Mayfair Modern · 1000-1100 sqft · 3 bed · Non-landed Properties | S$5,300 | S$5.05 psf |
| Q2 2026 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.88 psf |
| Q2 2026 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.88 psf |
| Q2 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,350 | S$5.80 psf |
| Q2 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,350 | S$5.80 psf |
| Q2 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,300 | S$6.62 psf |
| Q2 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,200 | S$5.60 psf |
| Q2 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,100 | S$5.47 psf |
| Q2 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,100 | S$5.47 psf |
| Q2 2026 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,800 | S$5.85 psf |
| Q2 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$3,800 | S$5.85 psf |
| Q2 2026 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,800 | S$5.85 psf |
| Q2 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$3,800 | S$5.85 psf |
| Q2 2026 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,650 | S$5.62 psf |
| Q2 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q2 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q2 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q2 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$3,500 | S$5.38 psf |
| Q2 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$3,500 | S$5.38 psf |
| Q2 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q2 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q2 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q2 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q1 2026 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$6,000 | S$6.32 psf |
| Q1 2026 | Mayfair Modern · 1000-1100 sqft · 3 bed · Non-landed Properties | S$5,800 | S$5.52 psf |
| Q1 2026 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,800 | S$5.65 psf |
| Q1 2026 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,800 | S$5.65 psf |
| Q1 2026 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,800 | S$5.65 psf |
| Q1 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,300 | S$6.62 psf |
| Q1 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,300 | S$5.73 psf |
| Q1 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,300 | S$5.73 psf |
| Q1 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,100 | S$6.31 psf |
| Q1 2026 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,100 | S$6.31 psf |
| Q1 2026 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,000 | S$5.33 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,800 | S$6.91 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q1 2026 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,500 | S$5.38 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q1 2026 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q4 2025 | Mayfair Modern · 1000-1100 sqft · 3 bed · Non-landed Properties | S$5,500 | S$5.24 psf |
| Q4 2025 | Mayfair Modern · 1000-1100 sqft · 3 bed · Non-landed Properties | S$5,500 | S$5.24 psf |
| Q4 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.88 psf |
| Q4 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.88 psf |
| Q4 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,500 | S$6.00 psf |
| Q4 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,300 | S$6.62 psf |
| Q4 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,300 | S$6.62 psf |
| Q4 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q4 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,450 | S$6.27 psf |
| Q4 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,400 | S$5.23 psf |
| Q4 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,400 | S$5.23 psf |
| Q4 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q4 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q4 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q4 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q4 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q3 2025 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$5,800 | S$6.11 psf |
| Q3 2025 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$5,200 | S$5.47 psf |
| Q3 2025 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$5,200 | S$5.47 psf |
| Q3 2025 | Mayfair Modern · 900-1000 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.26 psf |
| Q3 2025 | Mayfair Modern · 900-1000 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.26 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.88 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,800 | S$5.65 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,800 | S$5.65 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,600 | S$6.13 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,600 | S$5.41 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,600 | S$5.41 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,600 | S$5.41 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,600 | S$5.41 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,500 | S$6.00 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,500 | S$6.00 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,500 | S$6.00 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,300 | S$5.06 psf |
| Q3 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,300 | S$5.06 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,300 | S$6.62 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,300 | S$6.62 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,200 | S$5.60 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,200 | S$6.46 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,100 | S$5.47 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,100 | S$5.47 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,000 | S$5.33 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$4,000 | S$6.15 psf |
| Q3 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,000 | S$5.33 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,000 | S$6.15 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,000 | S$6.15 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,800 | S$6.91 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,600 | S$5.54 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,400 | S$5.23 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,400 | S$5.23 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,350 | S$6.09 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q3 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q2 2025 | Mayfair Modern · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,900 | S$5.13 psf |
| Q2 2025 | Mayfair Modern · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,800 | S$4.64 psf |
| Q2 2025 | Mayfair Modern · 1000-1100 sqft · 3 bed · Non-landed Properties | S$5,500 | S$5.24 psf |
| Q2 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,600 | S$6.13 psf |
| Q2 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,600 | S$5.41 psf |
| Q2 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,600 | S$6.13 psf |
| Q2 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,380 | S$5.15 psf |
| Q2 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,380 | S$5.15 psf |
| Q2 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,300 | S$5.06 psf |
| Q2 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,200 | S$4.94 psf |
| Q2 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,100 | S$5.47 psf |
| Q2 2025 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,000 | S$5.33 psf |
| Q2 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,800 | S$5.85 psf |
| Q2 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$3,800 | S$5.85 psf |
| Q2 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,650 | S$5.62 psf |
| Q2 2025 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,650 | S$5.62 psf |
| Q2 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q2 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q2 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q2 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q2 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q2 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q2 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q1 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$6,100 | S$9.38 psf |
| Q1 2025 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$5,800 | S$6.11 psf |
| Q1 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.88 psf |
| Q1 2025 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,500 | S$5.29 psf |
| Q1 2025 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,000 | S$6.15 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,800 | S$6.91 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,800 | S$6.91 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · Non-landed Properties | S$3,800 | S$6.91 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q1 2025 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q4 2024 | Mayfair Modern · 1000-1100 sqft · 3 bed · Non-landed Properties | S$5,500 | S$5.24 psf |
| Q4 2024 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,500 | S$5.29 psf |
| Q4 2024 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,200 | S$4.94 psf |
| Q4 2024 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$3,800 | S$5.85 psf |
| Q4 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q4 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q4 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q3 2024 | Mayfair Modern · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,200 | S$4.52 psf |
| Q3 2024 | Mayfair Modern · 900-1000 sqft · 2 bed · Non-landed Properties | S$5,200 | S$5.47 psf |
| Q3 2024 | Mayfair Modern · 900-1000 sqft · 3 bed · Non-landed Properties | S$5,200 | S$5.47 psf |
| Q3 2024 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$5,000 | S$5.88 psf |
| Q3 2024 | Mayfair Modern · 800-900 sqft · 2 bed · Non-landed Properties | S$4,800 | S$5.65 psf |
| Q3 2024 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$4,500 | S$6.92 psf |
| Q3 2024 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$4,200 | S$6.46 psf |
| Q3 2024 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,100 | S$5.47 psf |
| Q3 2024 | Mayfair Modern · 700-800 sqft · 2 bed · Non-landed Properties | S$4,000 | S$5.33 psf |
| Q3 2024 | Mayfair Modern · 600-700 sqft · 2 bed · Non-landed Properties | S$3,700 | S$5.69 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,600 | S$6.55 psf |
| Q3 2024 | Mayfair Modern · 600-700 sqft · 1 bed · Non-landed Properties | S$3,500 | S$5.38 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,500 | S$6.36 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,400 | S$6.18 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,300 | S$6.00 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,200 | S$5.82 psf |
| Q3 2024 | Mayfair Modern · 500-600 sqft · 1 bed · Non-landed Properties | S$3,100 | S$5.64 psf |
Rents as approved by HDB, or as filed with URA for private homes, where the floor area is given as a band.
Where the lease takes this
About 90 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.
| From now | Lease left | Prices flat | Prices 2% a year | Prices 4% a year | This market's record, 4.09% a yearmeasured |
|---|---|---|---|---|---|
| 5 years | 85 years | S$1,595,448 | S$1,761,504 | S$1,941,107 | S$1,949,520 |
| 10 years | 80 years | S$1,481,783 | S$1,806,285 | S$2,193,401 | S$2,212,456 |
| 20 years | 70 years | S$1,289,346 | S$1,915,901 | S$2,825,116 | S$2,874,417 |
On a flat market the lease alone costs 26% over 20 years. Prices would need to rise about 1.52% a year to cancel that out.
The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.09% a year. Past growth is not a promise of future growth.
Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.
Indicative estimate from comparable caveats. Not a formal valuation.