homequant
condo · 556125

The Sunnydale

Project page · 99-year lease from 1997

Indicative value range
S$1,838,692 – S$1,961,235
Indicative mid S$1,919,912 · S$1,416 psf

Based on 4 sales in this project, last 24 months. Search widened 2 of 4 steps to find enough comparable sales. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Oct 2025The Sunnydale01-051,302 sqftS$1,770,000S$1,359 psf×1.021S$1,387 psf
Aug 2025The Sunnydale01-051,561 sqftS$1,910,000S$1,224 psf×1.031S$1,261 psf
Aug 2025The Sunnydale01-051,518 sqftS$2,138,000S$1,409 psf×1.031S$1,452 psf
Jul 2025The Sunnydale01-051,356 sqftS$1,900,000S$1,401 psf×1.031S$1,444 psf

How accurate is this estimate for The Sunnydale?

Too few sales since Q4 2025 to score the estimate here. Three are the minimum, and this project has not had them.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.00% gross yield

S$57,600 of rent a year against the estimate above · 0.55 points below flats like it

Leases signed here within a quarter of this size run about S$4,800 a month, the middle of 6 of them.

In outside the central region, leasehold flats with 60 to 69 years of lease left yield 3.55%, from 67 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,900
Q3 20261200-1300 sqft2Non-landed PropertiesS$4,500
Q2 20261300-1400 sqft3Non-landed PropertiesS$5,000
Q2 20261000-1100 sqft2Non-landed PropertiesS$3,800
Q4 20251400-1500 sqft3Non-landed PropertiesS$5,000
Q4 20251300-1400 sqft3Non-landed PropertiesS$4,700
Q3 20251000-1100 sqft2Non-landed PropertiesS$4,300
Q3 20251100-1200 sqft2Non-landed PropertiesS$4,000

median of 6 URA rental contracts at The Sunnydale within a quarter of 126 sqm, since 2025Q4.

Buying or selling at S$1,919,912?

Buying: Stamp duty on S$1,919,912 · Cash and CPF needed on S$1,919,912 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,919,912.

Each opens with this figure filled in; change anything there.

Primary schools near 23 Serangoon Avenue 3

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Oct 2025
The Sunnydale · 01-05 · Condominium · 70 years left
1,302 sqftS$1,770,000S$1,359 psf
Aug 2025
The Sunnydale · 01-05 · Condominium · 70 years left
1,518 sqftS$2,138,000S$1,409 psf
Aug 2025
The Sunnydale · 01-05 · Condominium · 70 years left
1,561 sqftS$1,910,000S$1,224 psf
Jul 2025
The Sunnydale · 01-05 · Condominium · 71 years left
1,356 sqftS$1,900,000S$1,401 psf
Feb 2024
The Sunnydale · 01-05 · Condominium · 72 years left
1,345 sqftS$1,820,000S$1,353 psf
Jul 2023
The Sunnydale · 01-05 · Condominium · 73 years left
1,324 sqftS$1,638,000S$1,237 psf
Mar 2023
The Sunnydale · 01-05 · Condominium · 73 years left
1,367 sqftS$1,560,000S$1,141 psf
Feb 2023
The Sunnydale · 01-05 · Condominium · 73 years left
1,507 sqftS$1,680,000S$1,115 psf
Sept 2022
The Sunnydale · 01-05 · Condominium · 73 years left
1,259 sqftS$1,505,000S$1,195 psf
Aug 2022
The Sunnydale · 01-05 · Condominium · 73 years left
1,367 sqftS$1,600,000S$1,170 psf
Jun 2022
The Sunnydale · 01-05 · Condominium · 74 years left
1,356 sqftS$1,620,000S$1,194 psf
Feb 2022
The Sunnydale · 01-05 · Condominium · 74 years left
1,378 sqftS$1,550,000S$1,125 psf
Oct 2021
The Sunnydale · 01-05 · Condominium · 74 years left
1,044 sqftS$1,060,000S$1,015 psf

Sale prices as filed in caveats.

Where the lease takes this

About 69 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years64 yearsS$1,836,788S$2,027,962S$2,234,733S$2,297,747
10 years59 yearsS$1,730,855S$2,109,902S$2,562,088S$2,708,613
20 years49 yearsS$1,537,456S$2,284,579S$3,368,756S$3,765,091

On a flat market the lease alone costs 20% over 20 years. Prices would need to rise about 1.12% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.