homequant
condo · 479263

Waterfront Isle

Project page · 99-year lease from 2009

Indicative value range
S$1,504,178 – S$1,550,532
Indicative mid S$1,526,996 · S$1,669 psf

Based on 18 sales in this project, last 24 months. Search widened 2 of 4 steps to find enough comparable sales. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Jul 2026Waterfront Isle06-10904 sqftS$1,450,000S$1,604 psf×1.000S$1,604 psf
May 2026Waterfront Isle01-051,163 sqftS$2,050,000S$1,763 psf×1.000S$1,763 psf
Sept 2025Waterfront Isle11-15915 sqftS$1,480,000S$1,618 psf×1.031S$1,667 psf
Sept 2025Waterfront Isle11-15904 sqftS$1,488,000S$1,646 psf×1.031S$1,696 psf
Aug 2025Waterfront Isle06-101,152 sqftS$2,020,000S$1,754 psf×1.031S$1,808 psf
Aug 2025Waterfront Isle01-05915 sqftS$1,415,000S$1,547 psf×1.031S$1,594 psf
Aug 2025Waterfront Isle01-05904 sqftS$1,405,000S$1,554 psf×1.031S$1,602 psf
Jun 2025Waterfront Isle06-10893 sqftS$1,400,000S$1,567 psf×1.039S$1,628 psf
May 2025Waterfront Isle06-101,076 sqftS$1,728,000S$1,605 psf×1.039S$1,668 psf
Jan 2025Waterfront Isle11-15904 sqftS$1,480,000S$1,637 psf×1.050S$1,719 psf
Jan 2025Waterfront Isle06-10947 sqftS$1,520,000S$1,605 psf×1.050S$1,686 psf
Jan 2025Waterfront Isle11-15947 sqftS$1,560,000S$1,647 psf×1.050S$1,730 psf
Jan 2025Waterfront Isle01-05915 sqftS$1,430,000S$1,563 psf×1.050S$1,642 psf
Dec 2024Waterfront Isle11-15990 sqftS$1,588,000S$1,604 psf×1.054S$1,690 psf
Dec 2024Waterfront Isle06-10893 sqftS$1,400,000S$1,567 psf×1.054S$1,651 psf
Dec 2024Waterfront Isle06-10915 sqftS$1,450,000S$1,585 psf×1.054S$1,670 psf
Nov 2024Waterfront Isle11-15904 sqftS$1,430,000S$1,582 psf×1.054S$1,666 psf
Nov 2024Waterfront Isle11-15915 sqftS$1,460,000S$1,596 psf×1.054S$1,681 psf

How accurate is this estimate for Waterfront Isle?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 13 sales in Waterfront Isle since.

Median error
8.3%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.18% gross yield

S$48,600 of rent a year against the estimate above · 0.26 points below flats like it

Leases signed here within a quarter of this size run about S$4,050 a month, the middle of 95 of them.

In outside the central region, leasehold flats with 80 to 89 years of lease left yield 3.44%, from 146 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20262400-2500 sqft4Non-landed PropertiesS$8,500
Q3 20262400-2500 sqft4Non-landed PropertiesS$8,500
Q3 20261200-1300 sqft3Non-landed PropertiesS$6,100
Q3 20261200-1300 sqft3Non-landed PropertiesS$6,100
Q3 20261300-1400 sqft4Non-landed PropertiesS$6,100
Q3 20261300-1400 sqft4Non-landed PropertiesS$6,100
Q3 20261300-1400 sqft4Non-landed PropertiesS$6,000
Q3 20261300-1400 sqft4Non-landed PropertiesS$6,000

median of 95 URA rental contracts at Waterfront Isle within a quarter of 85 sqm, since 2025Q4.

Buying or selling at S$1,526,996?

Buying: Stamp duty on S$1,526,996 · Cash and CPF needed on S$1,526,996 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,526,996.

Each opens with this figure filled in; change anything there.

Primary schools near 734 Bedok Reservoir Road

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Jul 2026
Waterfront Isle · 06-10 · Condominium · 82 years left
581 sqftS$850,000S$1,462 psf
Jul 2026
Waterfront Isle · 06-10 · Condominium · 82 years left
904 sqftS$1,450,000S$1,604 psf
Jun 2026
Waterfront Isle · 06-10 · Condominium · 82 years left
1,227 sqftS$2,200,000S$1,793 psf
Jun 2026
Waterfront Isle · 01-05 · Condominium · 82 years left
excluded: outlier
1,173 sqftS$1,820,000S$1,551 psf
Jun 2026
Waterfront Isle · 11-15 · Condominium · 82 years left
excluded: outlier
1,378 sqftS$2,695,000S$1,956 psf
May 2026
Waterfront Isle · 01-05 · Condominium · 82 years left
1,163 sqftS$2,050,000S$1,763 psf
May 2026
Waterfront Isle · 06-10 · Condominium · 82 years left
1,259 sqftS$2,320,000S$1,842 psf
Apr 2026
Waterfront Isle · 01-05 · Condominium · 82 years left
excluded: outlier
1,378 sqftS$2,030,000S$1,473 psf
Apr 2026
Waterfront Isle · 11-15 · Condominium · 82 years left
592 sqftS$885,000S$1,495 psf
Apr 2026
Waterfront Isle · 11-15 · Condominium · 82 years left
1,259 sqftS$2,300,000S$1,826 psf
Feb 2026
Waterfront Isle · 06-10 · Condominium · 82 years left
1,259 sqftS$2,220,000S$1,763 psf
Feb 2026
Waterfront Isle · 11-15 · Condominium · 82 years left
635 sqftS$980,000S$1,543 psf
Jan 2026
Waterfront Isle · 01-05 · Condominium · 82 years left
1,216 sqftS$2,200,000S$1,809 psf
Jan 2026
Waterfront Isle · 11-15 · Condominium · 82 years left
635 sqftS$995,000S$1,567 psf
Oct 2025
Waterfront Isle · 01-05 · Condominium · 82 years left
581 sqftS$900,000S$1,548 psf
Oct 2025
Waterfront Isle · 11-15 · Condominium · 82 years left
1,227 sqftS$2,350,000S$1,915 psf
Sept 2025
Waterfront Isle · 01-05 · Condominium · 82 years left
excluded: outlier
1,259 sqftS$1,920,000S$1,525 psf
Sept 2025
Waterfront Isle · 11-15 · Condominium · 82 years left
1,378 sqftS$2,400,000S$1,742 psf
Sept 2025
Waterfront Isle · 11-15 · Condominium · 82 years left
904 sqftS$1,488,000S$1,646 psf
Sept 2025
Waterfront Isle · 11-15 · Condominium · 82 years left
915 sqftS$1,480,000S$1,618 psf
Aug 2025
Waterfront Isle · 01-05 · Condominium · 82 years left
904 sqftS$1,405,000S$1,554 psf
Aug 2025
Waterfront Isle · 01-05 · Condominium · 82 years left
915 sqftS$1,415,000S$1,547 psf
Aug 2025
Waterfront Isle · 06-10 · Condominium · 82 years left
1,152 sqftS$2,020,000S$1,754 psf
Aug 2025
Waterfront Isle · 06-10 · Condominium · 82 years left
1,378 sqftS$2,365,000S$1,717 psf
Jul 2025
Waterfront Isle · 11-15 · Condominium · 83 years left
2,863 sqftS$3,700,000S$1,292 psf
Jul 2025
Waterfront Isle · 01-05 · Condominium · 83 years left
1,227 sqftS$2,110,000S$1,720 psf
Jun 2025
Waterfront Isle · 06-10 · Condominium · 83 years left
893 sqftS$1,400,000S$1,567 psf
May 2025
Waterfront Isle · 06-10 · Condominium · 83 years left
1,076 sqftS$1,728,000S$1,605 psf
May 2025
Waterfront Isle · 11-15 · Condominium · 83 years left
592 sqftS$915,380S$1,546 psf
Apr 2025
Waterfront Isle · 06-10 · Condominium · 83 years left
635 sqftS$960,000S$1,512 psf
Mar 2025
Waterfront Isle · 06-10 · Condominium · 83 years left
581 sqftS$938,000S$1,614 psf
Mar 2025
Waterfront Isle · 06-10 · Condominium · 83 years left
635 sqftS$950,000S$1,496 psf
Mar 2025
Waterfront Isle · 11-15 · Condominium · 83 years left
592 sqftS$968,000S$1,635 psf
Jan 2025
Waterfront Isle · 01-05 · Condominium · 83 years left
915 sqftS$1,430,000S$1,563 psf
Jan 2025
Waterfront Isle · 11-15 · Condominium · 83 years left
904 sqftS$1,480,000S$1,637 psf
Jan 2025
Waterfront Isle · 11-15 · Condominium · 83 years left
947 sqftS$1,560,000S$1,647 psf
Jan 2025
Waterfront Isle · 06-10 · Condominium · 83 years left
947 sqftS$1,520,000S$1,605 psf
Dec 2024
Waterfront Isle · 06-10 · Condominium · 83 years left
915 sqftS$1,450,000S$1,585 psf
Dec 2024
Waterfront Isle · 06-10 · Condominium · 83 years left
893 sqftS$1,400,000S$1,567 psf
Dec 2024
Waterfront Isle · 11-15 · Condominium · 83 years left
990 sqftS$1,588,000S$1,604 psf
Nov 2024
Waterfront Isle · 11-15 · Condominium · 83 years left
581 sqftS$910,000S$1,566 psf
Nov 2024
Waterfront Isle · 11-15 · Condominium · 83 years left
915 sqftS$1,460,000S$1,596 psf
Nov 2024
Waterfront Isle · 11-15 · Condominium · 83 years left
904 sqftS$1,430,000S$1,582 psf
Nov 2024
Waterfront Isle · 11-15 · Condominium · 83 years left
581 sqftS$920,888S$1,584 psf
Oct 2024
Waterfront Isle · 11-15 · Condominium · 83 years left
excluded: outlier
904 sqftS$1,370,000S$1,515 psf
Sept 2024
Waterfront Isle · 01-05 · Condominium · 83 years left
1,270 sqftS$2,000,000S$1,575 psf
Sept 2024
Waterfront Isle · 01-05 · Condominium · 83 years left
915 sqftS$1,480,000S$1,618 psf
Sept 2024
Waterfront Isle · 06-10 · Condominium · 83 years left
592 sqftS$900,000S$1,520 psf
Sept 2024
Waterfront Isle · 01-05 · Condominium · 83 years left
1,163 sqftS$1,840,000S$1,583 psf
Aug 2024
Waterfront Isle · 06-10 · Condominium · 83 years left
1,216 sqftS$2,000,000S$1,644 psf
Aug 2024
Waterfront Isle · 11-15 · Condominium · 83 years left
1,292 sqftS$2,205,000S$1,707 psf
Aug 2024
Waterfront Isle · 01-05 · Condominium · 83 years left
904 sqftS$1,398,000S$1,546 psf
Jul 2024
Waterfront Isle · 11-15 · Condominium · 84 years left
915 sqftS$1,410,000S$1,541 psf
Jul 2024
Waterfront Isle · 06-10 · Condominium · 84 years left
592 sqftS$888,000S$1,500 psf
Jun 2024
Waterfront Isle · 06-10 · Condominium · 84 years left
635 sqftS$950,000S$1,496 psf
Jun 2024
Waterfront Isle · 06-10 · Condominium · 84 years left
947 sqftS$1,520,000S$1,605 psf
May 2024
Waterfront Isle · 06-10 · Condominium · 84 years left
635 sqftS$945,000S$1,488 psf
Apr 2024
Waterfront Isle · 01-05 · Condominium · 84 years left
1,216 sqftS$1,950,000S$1,603 psf
Apr 2024
Waterfront Isle · 06-10 · Condominium · 84 years left
1,076 sqftS$1,610,000S$1,496 psf
Apr 2024
Waterfront Isle · 06-10 · Condominium · 84 years left
915 sqftS$1,400,000S$1,530 psf
Feb 2024
Waterfront Isle · 11-15 · Condominium · 84 years left
1,216 sqftS$2,030,888S$1,670 psf
Dec 2023
Waterfront Isle · 01-05 · Condominium · 84 years left
excluded: outlier
635 sqftS$910,000S$1,433 psf
Dec 2023
Waterfront Isle · 06-10 · Condominium · 84 years left
1,216 sqftS$1,980,000S$1,628 psf
Oct 2023
Waterfront Isle · 11-15 · Condominium · 84 years left
1,076 sqftS$1,600,000S$1,486 psf
Oct 2023
Waterfront Isle · 01-05 · Condominium · 84 years left
947 sqftS$1,510,000S$1,594 psf
Oct 2023
Waterfront Isle · 11-15 · Condominium · 84 years left
excluded: outlier
592 sqftS$865,000S$1,461 psf
Sept 2023
Waterfront Isle · 06-10 · Condominium · 84 years left
904 sqftS$1,365,000S$1,510 psf
Aug 2023
Waterfront Isle · 06-10 · Condominium · 84 years left
915 sqftS$1,380,000S$1,508 psf
Aug 2023
Waterfront Isle · 06-10 · Condominium · 84 years left
904 sqftS$1,400,000S$1,548 psf
Aug 2023
Waterfront Isle · 06-10 · Condominium · 84 years left
947 sqftS$1,470,000S$1,552 psf
Aug 2023
Waterfront Isle · 01-05 · Condominium · 84 years left
915 sqftS$1,250,000S$1,366 psf
Jul 2023
Waterfront Isle · 01-05 · Condominium · 85 years left
592 sqftS$890,000S$1,503 psf
Jul 2023
Waterfront Isle · 01-05 · Condominium · 85 years left
915 sqftS$1,350,000S$1,476 psf
May 2023
Waterfront Isle · 06-10 · Condominium · 85 years left
1,163 sqftS$1,738,888S$1,496 psf
May 2023
Waterfront Isle · 06-10 · Condominium · 85 years left
915 sqftS$1,330,000S$1,454 psf
Apr 2023
Waterfront Isle · 11-15 · Condominium · 85 years left
1,216 sqftS$2,000,088S$1,644 psf
Feb 2023
Waterfront Isle · 11-15 · Condominium · 85 years left
2,422 sqftS$3,700,000S$1,528 psf
Feb 2023
Waterfront Isle · 11-15 · Condominium · 85 years left
990 sqftS$1,435,000S$1,449 psf
Feb 2023
Waterfront Isle · 11-15 · Condominium · 85 years left
904 sqftS$1,260,000S$1,394 psf
Dec 2022
Waterfront Isle · 11-15 · Condominium · 85 years left
581 sqftS$815,000S$1,402 psf
Dec 2022
Waterfront Isle · 01-05 · Condominium · 85 years left
904 sqftS$1,300,000S$1,438 psf
Nov 2022
Waterfront Isle · 01-05 · Condominium · 85 years left
958 sqftS$1,400,000S$1,461 psf
Oct 2022
Waterfront Isle · 06-10 · Condominium · 85 years left
1,163 sqftS$1,590,000S$1,368 psf
Sept 2022
Waterfront Isle · 01-05 · Condominium · 85 years left
1,076 sqftS$1,450,000S$1,347 psf
Sept 2022
Waterfront Isle · 01-05 · Condominium · 85 years left
1,302 sqftS$1,822,888S$1,400 psf
Jun 2022
Waterfront Isle · 06-10 · Condominium · 86 years left
1,152 sqftS$1,650,000S$1,433 psf
May 2022
Waterfront Isle · 06-10 · Condominium · 86 years left
1,044 sqftS$1,380,000S$1,322 psf
May 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
1,421 sqftS$1,810,000S$1,274 psf
May 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
904 sqftS$1,095,000S$1,211 psf
Apr 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
893 sqftS$1,148,888S$1,286 psf
Apr 2022
Waterfront Isle · 11-15 · Condominium · 86 years left
2,852 sqftS$3,785,000S$1,327 psf
Apr 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
904 sqftS$1,090,000S$1,206 psf
Apr 2022
Waterfront Isle · 11-15 · Condominium · 86 years left
1,044 sqftS$1,435,000S$1,374 psf
Apr 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
980 sqftS$1,158,000S$1,182 psf
Apr 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
958 sqftS$1,140,000S$1,190 psf
Mar 2022
Waterfront Isle · 11-15 · Condominium · 86 years left
1,216 sqftS$1,650,000S$1,357 psf
Mar 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
excluded: outlier
915 sqftS$1,075,000S$1,175 psf
Mar 2022
Waterfront Isle · 11-15 · Condominium · 86 years left
635 sqftS$843,000S$1,327 psf
Mar 2022
Waterfront Isle · 11-15 · Condominium · 86 years left
904 sqftS$1,190,000S$1,316 psf
Mar 2022
Waterfront Isle · 06-10 · Condominium · 86 years left
1,378 sqftS$1,880,000S$1,365 psf
Mar 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
1,378 sqftS$1,768,000S$1,283 psf
Mar 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
624 sqftS$800,000S$1,281 psf
Feb 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
1,066 sqftS$1,230,000S$1,154 psf
Feb 2022
Waterfront Isle · 11-15 · Condominium · 86 years left
581 sqftS$730,000S$1,256 psf
Feb 2022
Waterfront Isle · 06-10 · Condominium · 86 years left
947 sqftS$1,250,000S$1,320 psf
Feb 2022
Waterfront Isle · 11-15 · Condominium · 86 years left
592 sqftS$766,000S$1,294 psf
Jan 2022
Waterfront Isle · 11-15 · Condominium · 86 years left
635 sqftS$810,000S$1,275 psf
Jan 2022
Waterfront Isle · 01-05 · Condominium · 86 years left
667 sqftS$800,000S$1,199 psf
Dec 2021
Waterfront Isle · 01-05 · Condominium · 86 years left
624 sqftS$755,000S$1,209 psf
Dec 2021
Waterfront Isle · 11-15 · Condominium · 86 years left
915 sqftS$1,110,000S$1,213 psf
Dec 2021
Waterfront Isle · 06-10 · Condominium · 86 years left
624 sqftS$780,000S$1,249 psf
Nov 2021
Waterfront Isle · 01-05 · Condominium · 86 years left
1,066 sqftS$1,220,000S$1,145 psf
Nov 2021
Waterfront Isle · 11-15 · Condominium · 86 years left
893 sqftS$1,100,000S$1,231 psf
Nov 2021
Waterfront Isle · 06-10 · Condominium · 86 years left
904 sqftS$1,165,000S$1,288 psf
Oct 2021
Waterfront Isle · 01-05 · Condominium · 86 years left
947 sqftS$1,130,000S$1,193 psf
Oct 2021
Waterfront Isle · 11-15 · Condominium · 86 years left
904 sqftS$1,140,000S$1,261 psf
Oct 2021
Waterfront Isle · 01-05 · Condominium · 86 years left
1,152 sqftS$1,365,000S$1,185 psf
Oct 2021
Waterfront Isle · 06-10 · Condominium · 86 years left
624 sqftS$790,000S$1,265 psf
See more

Showing 118 of 122.

Sale prices as filed in caveats.

Where the lease takes this

About 81 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years76 yearsS$1,401,723S$1,547,615S$1,705,410S$1,753,498
10 years71 yearsS$1,328,688S$1,619,663S$1,966,783S$2,079,263
20 years61 yearsS$1,242,807S$1,846,746S$2,723,143S$3,043,522

On a flat market the lease alone costs 19% over 20 years. Prices would need to rise about 1.03% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.