Central Grove
Project page · 99-year lease from 1997
Based on 4 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.
No storey entered, so sales were not adjusted for height
Comparable sales
Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.
| Sold | Where | Floor | Size | Price | Per sqft | Index × | Adjusted |
|---|---|---|---|---|---|---|---|
| Sept 2026 | Central Grove | 06-10 | 1,206 sqft | S$1,700,000 | S$1,410 psf | ×1.000 | S$1,410 psf |
| Jun 2026 | Central Grove | 01-05 | 1,410 sqft | S$1,700,000 | S$1,206 psf | ×1.000 | S$1,206 psf |
| Jun 2026 | Central Grove | 01-05 | 1,227 sqft | S$1,590,000 | S$1,296 psf | ×1.000 | S$1,296 psf |
| Jun 2026 | Central Grove | 01-05 | 1,206 sqft | S$1,540,000 | S$1,277 psf | ×1.000 | S$1,277 psf |
How accurate is this estimate for Central Grove?
We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 9 sales in Central Grove since.
- Median error
- 6.8%
Half the estimates came closer than this to what the home actually fetched, half missed by more.
A thin test: 9 sales, so read the figure as a hint, not a verdict.
What the rent says
What this home earns against what it costs, set beside what homes like it earn.
3.80% gross yield
S$59,400 of rent a year against the estimate above · 0.64 points above flats like it
Leases signed here within a quarter of this size run about S$4,950 a month, the middle of 48 of them.
In the rest of the central region, leasehold flats with 60 to 69 years of lease left yield 3.16%, from 33 projects.
A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.
Recent leases signed here
| Signed | Size | Beds | Type | Rent a month |
|---|---|---|---|---|
| Q3 2026 | 1700-1800 sqft | 3 | Non-landed Properties | S$5,500 |
| Q3 2026 | 1700-1800 sqft | 3 | Non-landed Properties | S$5,500 |
| Q3 2026 | 1100-1200 sqft | 3 | Non-landed Properties | S$5,300 |
| Q3 2026 | 1100-1200 sqft | 3 | Non-landed Properties | S$5,300 |
| Q3 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$5,000 |
| Q3 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$5,000 |
| Q3 2026 | 1000-1100 sqft | 2 | Non-landed Properties | S$4,800 |
| Q3 2026 | 1000-1100 sqft | 2 | Non-landed Properties | S$4,800 |
median of 48 URA rental contracts at Central Grove within a quarter of 113 sqm, since 2025Q4.
Buying or selling at S$1,564,901?
Buying: Stamp duty on S$1,564,901 · Cash and CPF needed on S$1,564,901 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.
Selling: Net proceeds from selling on S$1,564,901.
Each opens with this figure filled in; change anything there.
Primary schools near 3 Geylang East Avenue 1
Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.
Within about 1 km
- Geylang Methodist School (Primary) · 59 m · no 2025 Phase 2C ballot
- Kong Hwa School · 609 m · balloted in 2025 Phase 2C (citizens within 1 km)
1 to 2 km
- Canossa Catholic Primary School · 1,089 m · no 2025 Phase 2C ballot · near the line — check on OneMap
- Haig Girls' School (girls) · 1,968 m · no 2025 Phase 2C ballot · near the line — check on OneMap
Past transactions
| Date | Detail | Area | Price | Per area |
|---|---|---|---|---|
| Sept 2026 | Central Grove · 06-10 · Condominium · 69 years left | 1,206 sqft | S$1,700,000 | S$1,410 psf |
| Jun 2026 | Central Grove · 01-05 · Condominium · 70 years left | 1,410 sqft | S$1,700,000 | S$1,206 psf |
| Jun 2026 | Central Grove · 01-05 · Condominium · 70 years left | 1,206 sqft | S$1,540,000 | S$1,277 psf |
| Jun 2026 | Central Grove · 01-05 · Condominium · 70 years left | 1,227 sqft | S$1,590,000 | S$1,296 psf |
| May 2026 | Central Grove · 11-15 · Condominium · 70 years left excluded: outlier | 1,206 sqft | S$1,850,000 | S$1,535 psf |
| Apr 2026 | Central Grove · 11-15 · Condominium · 70 years left excluded: outlier | 1,216 sqft | S$1,800,000 | S$1,480 psf |
| Mar 2026 | Central Grove · 01-05 · Condominium · 70 years left | 1,227 sqft | S$1,678,000 | S$1,367 psf |
| Jan 2026 | Central Grove · 11-15 · Condominium · 70 years left | 1,238 sqft | S$1,710,000 | S$1,381 psf |
| Jan 2026 | Central Grove · 16-20 · Condominium · 70 years left | 1,227 sqft | S$1,688,000 | S$1,376 psf |
| Dec 2025 | Central Grove · 06-10 · Condominium · 70 years left | 1,023 sqft | S$1,500,000 | S$1,467 psf |
| Oct 2025 | Central Grove · 06-10 · Condominium · 70 years left | 1,227 sqft | S$1,700,000 | S$1,385 psf |
| Jul 2025 | Central Grove · 06-10 · Condominium · 71 years left | 1,023 sqft | S$1,550,888 | S$1,517 psf |
| Jan 2025 | Central Grove · 11-15 · Condominium · 71 years left | 1,184 sqft | S$1,760,000 | S$1,486 psf |
| Nov 2024 | Central Grove · 11-15 · Condominium · 71 years left | 1,227 sqft | S$1,650,000 | S$1,345 psf |
| Sept 2024 | Central Grove · 01-05 · Condominium · 71 years left | 1,216 sqft | S$1,750,000 | S$1,439 psf |
| Sept 2024 | Central Grove · 06-10 · Condominium · 71 years left | 1,216 sqft | S$1,685,000 | S$1,385 psf |
| Aug 2024 | Central Grove · 01-05 · Condominium · 71 years left excluded: outlier | 1,345 sqft | S$1,620,000 | S$1,204 psf |
| Aug 2024 | Central Grove · 01-05 · Condominium · 71 years left | 1,023 sqft | S$1,468,880 | S$1,436 psf |
| Jul 2024 | Central Grove · 11-15 · Condominium · 72 years left | 1,206 sqft | S$1,600,000 | S$1,327 psf |
| Jul 2024 | Central Grove · 11-15 · Condominium · 72 years left | 1,227 sqft | S$1,638,888 | S$1,336 psf |
| Jun 2024 | Central Grove · 06-10 · Condominium · 72 years left | 1,023 sqft | S$1,395,000 | S$1,364 psf |
| May 2024 | Central Grove · 06-10 · Condominium · 72 years left | 1,216 sqft | S$1,570,000 | S$1,291 psf |
| May 2024 | Central Grove · 11-15 · Condominium · 72 years left | 1,216 sqft | S$1,640,000 | S$1,348 psf |
| Apr 2024 | Central Grove · 11-15 · Condominium · 72 years left | 1,216 sqft | S$1,590,000 | S$1,307 psf |
| Apr 2024 | Central Grove · 01-05 · Condominium · 72 years left | 1,206 sqft | S$1,610,000 | S$1,335 psf |
| Dec 2023 | Central Grove · 01-05 · Condominium · 72 years left excluded: outlier | 1,367 sqft | S$1,450,000 | S$1,061 psf |
| Nov 2023 | Central Grove · 01-05 · Condominium · 72 years left | 1,227 sqft | S$1,640,000 | S$1,337 psf |
| Oct 2023 | Central Grove · 01-05 · Condominium · 72 years left | 1,206 sqft | S$1,560,000 | S$1,294 psf |
| Aug 2023 | Central Grove · 16-20 · Condominium · 72 years left | 1,206 sqft | S$1,680,000 | S$1,394 psf |
| Jun 2023 | Central Grove · 06-10 · Condominium · 73 years left | 1,173 sqft | S$1,510,000 | S$1,287 psf |
| May 2023 | Central Grove · 11-15 · Condominium · 73 years left | 1,216 sqft | S$1,510,000 | S$1,241 psf |
| Feb 2023 | Central Grove · 06-10 · Condominium · 73 years left | 1,216 sqft | S$1,444,608 | S$1,188 psf |
| Sept 2022 | Central Grove · 01-05 · Condominium · 73 years left | 1,227 sqft | S$1,380,000 | S$1,125 psf |
| Jul 2022 | Central Grove · 16-20 · Condominium · 74 years left | 1,216 sqft | S$1,480,000 | S$1,217 psf |
| May 2022 | Central Grove · 06-10 · Condominium · 74 years left | 1,023 sqft | S$1,275,000 | S$1,247 psf |
| Apr 2022 | Central Grove · 01-05 · Condominium · 74 years left | 1,173 sqft | S$1,300,000 | S$1,108 psf |
| Jan 2022 | Central Grove · 06-10 · Condominium · 74 years left | 1,023 sqft | S$1,200,000 | S$1,174 psf |
| Nov 2021 | Central Grove · 11-15 · Condominium · 74 years left | 1,216 sqft | S$1,500,000 | S$1,233 psf |
Sale prices as filed in caveats.
| Period | Detail | Monthly rent | Per area |
|---|---|---|---|
| Q3 2026 | Central Grove · 1700-1800 sqft · 3 bed · Non-landed Properties | S$5,500 | S$3.14 psf |
| Q3 2026 | Central Grove · 1700-1800 sqft · 3 bed · Non-landed Properties | S$5,500 | S$3.14 psf |
| Q3 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,300 | S$4.61 psf |
| Q3 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,300 | S$4.61 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q3 2026 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,800 | S$4.57 psf |
| Q3 2026 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,800 | S$4.57 psf |
| Q3 2026 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,800 | S$4.57 psf |
| Q3 2026 | Central Grove · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.48 psf |
| Q3 2026 | Central Grove · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.48 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,150 | S$3.32 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,150 | S$3.32 psf |
| Q3 2026 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$3,500 | S$3.33 psf |
| Q3 2026 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$3,500 | S$3.33 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$2,500 | S$2.00 psf |
| Q3 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$2,500 | S$2.00 psf |
| Q2 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,500 | S$4.78 psf |
| Q2 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,500 | S$4.78 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,300 | S$4.24 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,300 | S$4.24 psf |
| Q2 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,200 | S$4.52 psf |
| Q2 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,200 | S$4.52 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,100 | S$4.08 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,100 | S$4.08 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,100 | S$4.08 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,100 | S$4.08 psf |
| Q2 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.35 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q2 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.35 psf |
| Q2 2026 | Central Grove · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,750 | S$3.52 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.76 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.76 psf |
| Q2 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,600 | S$3.68 psf |
| Q1 2026 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,050 | S$4.39 psf |
| Q1 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q1 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q1 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q1 2026 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q4 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,100 | S$4.08 psf |
| Q4 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q4 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,900 | S$3.92 psf |
| Q4 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.84 psf |
| Q4 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,600 | S$3.68 psf |
| Q4 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q4 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,200 | S$3.36 psf |
| Q3 2025 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,300 | S$4.61 psf |
| Q3 2025 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.35 psf |
| Q3 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,900 | S$3.92 psf |
| Q3 2025 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,800 | S$4.57 psf |
| Q3 2025 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,800 | S$4.57 psf |
| Q3 2025 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,800 | S$4.57 psf |
| Q3 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.84 psf |
| Q3 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.76 psf |
| Q3 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.76 psf |
| Q3 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,600 | S$3.68 psf |
| Q3 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,600 | S$3.68 psf |
| Q2 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,200 | S$4.16 psf |
| Q2 2025 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$5,200 | S$4.95 psf |
| Q2 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q2 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q2 2025 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$4,750 | S$4.13 psf |
| Q2 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.76 psf |
| Q2 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,600 | S$3.68 psf |
| Q2 2025 | Central Grove · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.33 psf |
| Q1 2025 | Central Grove · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,000 | S$3.70 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.84 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.76 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.76 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,450 | S$3.56 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,450 | S$3.56 psf |
| Q1 2025 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,200 | S$3.36 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,350 | S$4.28 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,300 | S$4.24 psf |
| Q4 2024 | Central Grove · 1300-1400 sqft · 3 bed · Non-landed Properties | S$5,200 | S$3.85 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,900 | S$3.92 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,850 | S$3.88 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,600 | S$3.68 psf |
| Q4 2024 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,600 | S$4.38 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,350 | S$3.48 psf |
| Q4 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,200 | S$3.36 psf |
| Q4 2024 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$3,500 | S$3.33 psf |
| Q3 2024 | Central Grove · 1700-1800 sqft · 3 bed · Non-landed Properties | S$5,500 | S$3.14 psf |
| Q3 2024 | Central Grove · 1100-1200 sqft · 3 bed · Non-landed Properties | S$5,200 | S$4.52 psf |
| Q3 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q3 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.84 psf |
| Q3 2024 | Central Grove · 1000-1100 sqft · 2 bed · Non-landed Properties | S$4,800 | S$4.57 psf |
| Q3 2024 | Central Grove · 1300-1400 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.48 psf |
| Q3 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q3 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,500 | S$3.60 psf |
| Q3 2024 | Central Grove · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,000 | S$3.20 psf |
Rents as approved by HDB, or as filed with URA for private homes, where the floor area is given as a band.
Where the lease takes this
About 69 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.
| From now | Lease left | Prices flat | Prices 2% a year | Prices 4% a year | This market's record, 4.09% a yearmeasured |
|---|---|---|---|---|---|
| 5 years | 64 years | S$1,497,147 | S$1,652,971 | S$1,821,508 | S$1,829,403 |
| 10 years | 59 years | S$1,410,802 | S$1,719,760 | S$2,088,331 | S$2,106,474 |
| 20 years | 49 years | S$1,253,165 | S$1,862,137 | S$2,745,838 | S$2,793,755 |
On a flat market the lease alone costs 20% over 20 years. Prices would need to rise about 1.12% a year to cancel that out.
The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.09% a year. Past growth is not a promise of future growth.
Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.
Indicative estimate from comparable caveats. Not a formal valuation.