homequant
HDB · 822405

Blk 405B Northshore Dr

Project page · 99-year lease from 2021

Indicative value range
S$384,159 – S$416,816
Indicative mid S$402,500 · S$8,564 psm

Based on 6 sales in this block, last 12 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqmIndex ×Adjusted
Sept 2026Blk 405B07 TO 0947 sqmS$400,000S$8,511 psm×1.000S$8,511 psm
May 2026Blk 405B04 TO 0647 sqmS$360,000S$7,660 psm×1.000S$7,660 psm
Apr 2026Blk 405B10 TO 1247 sqmS$405,000S$8,617 psm×1.000S$8,617 psm
Jan 2026Blk 405B07 TO 0947 sqmS$422,000S$8,979 psm×0.997S$8,952 psm
Jan 2026Blk 405B01 TO 0347 sqmS$380,000S$8,085 psm×0.997S$8,061 psm
Dec 2025Blk 405B13 TO 1547 sqmS$451,888S$9,615 psm×0.996S$9,577 psm

How accurate is this estimate for Northshore Dr?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 248 sales in Northshore Dr since.

Median error
4.0%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this flat earns against what it costs, set beside what homes like it earn.

7.16% gross yield

S$28,800 of rent a year against the estimate above · 0.14 points below flats like it

Homes like this rent for about S$2,400 a month, the middle of 49 approvals in the last year.

Across Singapore, flats of this type with 90 to 99 years of lease left yield 7.30%, from 53 blocks. This town has too few such blocks to measure on its own.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent rental approvals used

ApprovedBlockFlatRent a month
Sept 2026421B2 ROOMS$2,700
Sept 2026413B2 ROOMS$2,450
Sept 2026413A2 ROOMS$2,400
Sept 2026413A2 ROOMS$2,350
Aug 2026408B2 ROOMS$2,500
Aug 2026419B2 ROOMS$2,500
Aug 2026405A2 ROOMS$2,450
Aug 2026421B2 ROOMS$2,200

median of 49 HDB rental approvals for 2 ROOM on Northshore Dr since 2025-10.

Buying or selling at S$402,500?

Buying: Stamp duty on S$402,500 · Cash and CPF needed on S$402,500 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$402,500.

Each opens with this figure filled in; change anything there.

Primary schools near 405b Northshore Dr

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Sept 2026
Blk 405B · 2 ROOM · 07 TO 09 · Model A · 94 years left
47 sqmS$400,000S$8,511 psm
Jun 2026
Blk 405B · 4 ROOM · 04 TO 06 · Model A · 94 years left
94 sqmS$655,000S$6,968 psm
May 2026
Blk 405B · 2 ROOM · 04 TO 06 · Model A · 94 years left
47 sqmS$360,000S$7,660 psm
Apr 2026
Blk 405B · 2 ROOM · 10 TO 12 · Model A · 94 years left
47 sqmS$405,000S$8,617 psm
Mar 2026
Blk 405B · 4 ROOM · 10 TO 12 · Model A · 94 years left
94 sqmS$720,000S$7,660 psm
Jan 2026
Blk 405B · 2 ROOM · 01 TO 03 · Model A · 94 years left
47 sqmS$380,000S$8,085 psm
Jan 2026
Blk 405B · 2 ROOM · 07 TO 09 · Model A · 94 years left
47 sqmS$422,000S$8,979 psm
Dec 2025
Blk 405B · 4 ROOM · 19 TO 21 · Model A · 95 years left
94 sqmS$750,000S$7,979 psm
Dec 2025
Blk 405B · 2 ROOM · 13 TO 15 · Model A · 95 years left
47 sqmS$451,888S$9,615 psm
Oct 2025
Blk 405B · 4 ROOM · 19 TO 21 · Model A · 95 years left
94 sqmS$765,888S$8,148 psm
Sept 2025
Blk 405B · 2 ROOM · 04 TO 06 · Model A · 95 years left
47 sqmS$385,000S$8,191 psm
Aug 2025
Blk 405B · 4 ROOM · 01 TO 03 · Model A · 95 years left
excluded: outlier
94 sqmS$645,000S$6,862 psm
Aug 2025
Blk 405B · 2 ROOM · 13 TO 15 · Model A · 95 years left
47 sqmS$395,000S$8,404 psm
Jul 2025
Blk 405B · 4 ROOM · 16 TO 18 · Model A · 95 years left
94 sqmS$770,000S$8,191 psm
Jul 2025
Blk 405B · 4 ROOM · 07 TO 09 · Model A · 95 years left
94 sqmS$700,000S$7,447 psm
Jul 2025
Blk 405B · 2 ROOM · 13 TO 15 · Model A · 95 years left
47 sqmS$425,000S$9,043 psm
Jun 2025
Blk 405B · 4 ROOM · 07 TO 09 · Model A · 95 years left
94 sqmS$715,000S$7,606 psm
Jun 2025
Blk 405B · 4 ROOM · 01 TO 03 · Model A · 95 years left
94 sqmS$645,000S$6,862 psm
Jun 2025
Blk 405B · 2 ROOM · 04 TO 06 · Model A · 95 years left
47 sqmS$390,000S$8,298 psm

Sale prices as filed in caveats.

Where the lease takes this

About 93 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from HDB resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearThis market's record, 3.64% a yearmeasuredPrices 4% a year
5 years88 yearsS$382,657S$422,484S$457,559S$465,561
10 years83 yearsS$359,285S$437,966S$513,704S$531,829
20 years73 yearsS$316,921S$470,928S$647,886S$694,413

On a flat market the lease alone costs 21% over 20 years. Prices would need to rise about 1.2% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 3.64% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.