homequant
HDB · 821422

Blk 422A Northshore Dr

Project page · 99-year lease from 2021

Indicative value range
S$980,000 – S$1,009,000
Indicative mid S$990,000 · S$8,761 psm

Based on 13 sales in this block, last 12 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqmIndex ×Adjusted
Oct 2026Blk 422A10 TO 12113 sqmS$1,009,000S$8,929 psm×1.000S$8,929 psm
Oct 2026Blk 422A16 TO 18113 sqmS$990,000S$8,761 psm×1.000S$8,761 psm
Sept 2026Blk 422A22 TO 24113 sqmS$1,021,800S$9,042 psm×1.000S$9,042 psm
Sept 2026Blk 422A19 TO 21113 sqmS$985,000S$8,717 psm×1.000S$8,717 psm
Jul 2026Blk 422A22 TO 24113 sqmS$1,070,000S$9,469 psm×1.000S$9,469 psm
Jul 2026Blk 422A10 TO 12113 sqmS$985,000S$8,717 psm×1.000S$8,717 psm
May 2026Blk 422A16 TO 18116 sqmS$1,100,000S$9,483 psm×1.000S$9,483 psm
May 2026Blk 422A04 TO 06113 sqmS$980,000S$8,673 psm×1.000S$8,673 psm
Apr 2026Blk 422A13 TO 15113 sqmS$968,000S$8,566 psm×1.000S$8,566 psm
Apr 2026Blk 422A16 TO 18113 sqmS$1,000,000S$8,850 psm×1.000S$8,850 psm
Mar 2026Blk 422A04 TO 06113 sqmS$880,000S$7,788 psm×0.997S$7,765 psm
Mar 2026Blk 422A10 TO 12116 sqmS$998,000S$8,603 psm×0.997S$8,578 psm
Feb 2026Blk 422A16 TO 18113 sqmS$1,000,000S$8,850 psm×0.997S$8,823 psm

How accurate is this estimate for Northshore Dr?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 248 sales in Northshore Dr since.

Median error
4.0%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this flat earns against what it costs, set beside what homes like it earn.

4.61% gross yield

S$45,600 of rent a year against the estimate above · 1.16 points below flats like it

Homes like this rent for about S$3,800 a month, the middle of 7 approvals in the last year.

Across Singapore these flats yield 5.77%, from 234 blocks. Too few blocks share this flat's remaining lease to measure that separately, so this figure covers every lease length.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent rental approvals used

ApprovedBlockFlatRent a month
Aug 2026422B5 ROOMS$3,400
Jul 2026406C5 ROOMS$3,800
Jun 2026415D5 ROOMS$4,200
Jun 2026420A5 ROOMS$3,800
Mar 2026406A5 ROOMS$3,800
Dec 2025401A5 ROOMS$3,850
Dec 2025406B5 ROOMS$3,700

median of 7 HDB rental approvals for 5 ROOM on Northshore Dr since 2025-10.

Buying or selling at S$990,000?

Buying: Stamp duty on S$990,000 · Cash and CPF needed on S$990,000 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$990,000.

Each opens with this figure filled in; change anything there.

Primary schools near 422a Northshore Dr

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Oct 2026
Blk 422A · 5 ROOM · 16 TO 18 · Improved · 94 years left
113 sqmS$990,000S$8,761 psm
Oct 2026
Blk 422A · 5 ROOM · 10 TO 12 · Improved · 94 years left
113 sqmS$1,009,000S$8,929 psm
Sept 2026
Blk 422A · 5 ROOM · 22 TO 24 · Improved · 94 years left
113 sqmS$1,021,800S$9,042 psm
Sept 2026
Blk 422A · 5 ROOM · 19 TO 21 · Improved · 94 years left
113 sqmS$985,000S$8,717 psm
Jul 2026
Blk 422A · 5 ROOM · 10 TO 12 · Improved · 94 years left
113 sqmS$985,000S$8,717 psm
Jul 2026
Blk 422A · 5 ROOM · 22 TO 24 · Improved · 94 years left
113 sqmS$1,070,000S$9,469 psm
Jul 2026
Blk 422A · 4 ROOM · 16 TO 18 · Model A · 94 years left
93 sqmS$750,000S$8,065 psm
Jun 2026
Blk 422A · 4 ROOM · 10 TO 12 · Model A · 94 years left
93 sqmS$720,000S$7,742 psm
May 2026
Blk 422A · 5 ROOM · 04 TO 06 · Improved · 95 years left
113 sqmS$980,000S$8,673 psm
May 2026
Blk 422A · 5 ROOM · 16 TO 18 · Improved · 95 years left
116 sqmS$1,100,000S$9,483 psm
Apr 2026
Blk 422A · 5 ROOM · 16 TO 18 · Improved · 95 years left
113 sqmS$1,000,000S$8,850 psm
Apr 2026
Blk 422A · 5 ROOM · 13 TO 15 · Improved · 95 years left
113 sqmS$968,000S$8,566 psm
Apr 2026
Blk 422A · 4 ROOM · 16 TO 18 · Model A · 95 years left
93 sqmS$708,000S$7,613 psm
Apr 2026
Blk 422A · 4 ROOM · 16 TO 18 · Model A · 95 years left
excluded: outlier
93 sqmS$848,000S$9,118 psm
Mar 2026
Blk 422A · 5 ROOM · 10 TO 12 · Improved · 95 years left
116 sqmS$998,000S$8,603 psm
Mar 2026
Blk 422A · 5 ROOM · 04 TO 06 · Improved · 95 years left
113 sqmS$880,000S$7,788 psm
Mar 2026
Blk 422A · 4 ROOM · 13 TO 15 · Model A · 95 years left
93 sqmS$775,000S$8,333 psm
Mar 2026
Blk 422A · 4 ROOM · 07 TO 09 · Model A · 95 years left
93 sqmS$760,000S$8,172 psm
Feb 2026
Blk 422A · 5 ROOM · 16 TO 18 · Improved · 95 years left
113 sqmS$1,000,000S$8,850 psm
Feb 2026
Blk 422A · 4 ROOM · 19 TO 21 · Model A · 95 years left
93 sqmS$820,000S$8,817 psm

Sale prices as filed in caveats.

Where the lease takes this

About 93 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from HDB resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearThis market's record, 3.64% a yearmeasuredPrices 4% a year
5 years88 yearsS$941,194S$1,039,154S$1,125,424S$1,145,106
10 years83 yearsS$883,706S$1,077,233S$1,263,520S$1,308,101
20 years73 yearsS$779,507S$1,158,306S$1,593,559S$1,707,996

On a flat market the lease alone costs 21% over 20 years. Prices would need to rise about 1.2% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 3.64% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.