homequant
executive condominium · 677724

Blossom Residences

Project page · 99-year lease from 2011

Indicative value range
S$1,327,742 – S$1,388,888
Indicative mid S$1,351,189 · S$1,281 psf

Based on 9 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Sept 2026Blossom Residences11-151,055 sqftS$1,386,000S$1,314 psf×1.000S$1,314 psf
Jul 2026Blossom Residences01-051,055 sqftS$1,300,000S$1,232 psf×1.000S$1,232 psf
Jul 2026Blossom Residences11-151,055 sqftS$1,330,000S$1,261 psf×1.000S$1,261 psf
Jun 2026Blossom Residences01-051,076 sqftS$1,290,000S$1,198 psf×1.000S$1,198 psf
Jun 2026Blossom Residences06-10969 sqftS$1,240,888S$1,281 psf×1.000S$1,281 psf
Jun 2026Blossom Residences01-051,335 sqftS$1,680,000S$1,259 psf×1.000S$1,259 psf
May 2026Blossom Residences06-101,055 sqftS$1,388,888S$1,317 psf×1.000S$1,317 psf
May 2026Blossom Residences06-101,249 sqftS$1,720,000S$1,378 psf×1.000S$1,378 psf
May 2026Blossom Residences11-151,249 sqftS$1,720,000S$1,378 psf×1.000S$1,378 psf

How accurate is this estimate for Blossom Residences?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 20 sales in Blossom Residences since.

Median error
2.2%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.55% gross yield

S$48,000 of rent a year against the estimate above · 0.11 points above flats like it

Leases signed here within a quarter of this size run about S$4,000 a month, the middle of 10 of them.

In outside the central region, leasehold flats with 80 to 89 years of lease left yield 3.44%, from 146 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 2026700-800 sqft2Executive CondominiumS$3,400
Q2 20261400-1500 sqft4Executive CondominiumS$4,900
Q2 20261000-1100 sqft3Executive CondominiumS$4,100
Q2 20261000-1100 sqft3Executive CondominiumS$4,000
Q2 20261000-1100 sqft3Executive CondominiumS$3,900
Q2 2026900-1000 sqft3Executive CondominiumS$3,600
Q1 20261400-1500 sqft3Executive CondominiumS$5,400
Q1 20261300-1400 sqft3Executive CondominiumS$4,650

median of 10 URA rental contracts at Blossom Residences within a quarter of 98 sqm, since 2025Q4.

Buying or selling at S$1,351,189?

Buying: Stamp duty on S$1,351,189 · Cash and CPF needed on S$1,351,189 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,351,189.

Each opens with this figure filled in; change anything there.

Primary schools near 36 Segar Road

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Sept 2026
Blossom Residences · 11-15 · Executive Condominium · 83 years left
1,055 sqftS$1,386,000S$1,314 psf
Jul 2026
Blossom Residences · 11-15 · Executive Condominium · 84 years left
1,055 sqftS$1,330,000S$1,261 psf
Jul 2026
Blossom Residences · 01-05 · Executive Condominium · 84 years left
1,055 sqftS$1,300,000S$1,232 psf
Jun 2026
Blossom Residences · 01-05 · Executive Condominium · 84 years left
1,335 sqftS$1,680,000S$1,259 psf
Jun 2026
Blossom Residences · 06-10 · Executive Condominium · 84 years left
969 sqftS$1,240,888S$1,281 psf
Jun 2026
Blossom Residences · 01-05 · Executive Condominium · 84 years left
1,076 sqftS$1,290,000S$1,198 psf
May 2026
Blossom Residences · 11-15 · Executive Condominium · 84 years left
1,249 sqftS$1,720,000S$1,378 psf
May 2026
Blossom Residences · 06-10 · Executive Condominium · 84 years left
1,249 sqftS$1,720,000S$1,378 psf
May 2026
Blossom Residences · 06-10 · Executive Condominium · 84 years left
1,055 sqftS$1,388,888S$1,317 psf
Mar 2026
Blossom Residences · 06-10 · Executive Condominium · 84 years left
1,055 sqftS$1,350,000S$1,280 psf
Mar 2026
Blossom Residences · 06-10 · Executive Condominium · 84 years left
969 sqftS$1,265,000S$1,306 psf
Feb 2026
Blossom Residences · 16-20 · Executive Condominium · 84 years left
1,055 sqftS$1,350,000S$1,280 psf
Jan 2026
Blossom Residences · 11-15 · Executive Condominium · 84 years left
969 sqftS$1,225,000S$1,265 psf
Dec 2025
Blossom Residences · 06-10 · Executive Condominium · 84 years left
969 sqftS$1,255,000S$1,295 psf
Nov 2025
Blossom Residences · 01-05 · Executive Condominium · 84 years left
969 sqftS$1,210,000S$1,249 psf
Nov 2025
Blossom Residences · 06-10 · Executive Condominium · 84 years left
753 sqftS$1,030,000S$1,367 psf
Oct 2025
Blossom Residences · 06-10 · Executive Condominium · 84 years left
1,055 sqftS$1,280,000S$1,213 psf
Oct 2025
Blossom Residences · 06-10 · Executive Condominium · 84 years left
969 sqftS$1,210,000S$1,249 psf
Oct 2025
Blossom Residences · 01-05 · Executive Condominium · 84 years left
1,389 sqftS$1,660,888S$1,196 psf
Oct 2025
Blossom Residences · 06-10 · Executive Condominium · 84 years left
1,055 sqftS$1,335,888S$1,266 psf
Sept 2025
Blossom Residences · 01-05 · Executive Condominium · 84 years left
1,055 sqftS$1,240,000S$1,176 psf
Sept 2025
Blossom Residences · 06-10 · Executive Condominium · 84 years left
1,356 sqftS$1,830,000S$1,349 psf
Sept 2025
Blossom Residences · 01-05 · Executive Condominium · 84 years left
1,249 sqftS$1,600,000S$1,281 psf
Aug 2025
Blossom Residences · 06-10 · Executive Condominium · 84 years left
969 sqftS$1,250,000S$1,290 psf
Jul 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,496 sqftS$1,890,000S$1,263 psf
Jul 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,330,000S$1,261 psf
Jul 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,338,888S$1,269 psf
Jul 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
969 sqftS$1,250,000S$1,290 psf
Jul 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,298,000S$1,230 psf
Jun 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,249 sqftS$1,580,000S$1,265 psf
Jun 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,496 sqftS$1,888,888S$1,262 psf
Jun 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,330,000S$1,261 psf
Jun 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,250,000S$1,185 psf
Jun 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
969 sqftS$1,230,000S$1,270 psf
May 2025
Blossom Residences · 01-05 · Executive Condominium · 85 years left
1,055 sqftS$1,205,000S$1,142 psf
May 2025
Blossom Residences · 01-05 · Executive Condominium · 85 years left
1,249 sqftS$1,600,000S$1,281 psf
May 2025
Blossom Residences · 16-20 · Executive Condominium · 85 years left
1,249 sqftS$1,725,500S$1,382 psf
Apr 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,259,888S$1,194 psf
Apr 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
969 sqftS$1,200,000S$1,239 psf
Apr 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
969 sqftS$1,250,000S$1,290 psf
Apr 2025
Blossom Residences · 16-20 · Executive Condominium · 85 years left
1,615 sqftS$1,812,000S$1,122 psf
Apr 2025
Blossom Residences · 01-05 · Executive Condominium · 85 years left
1,055 sqftS$1,250,000S$1,185 psf
Apr 2025
Blossom Residences · 01-05 · Executive Condominium · 85 years left
753 sqftS$960,000S$1,274 psf
Apr 2025
Blossom Residences · 01-05 · Executive Condominium · 85 years left
1,249 sqftS$1,555,000S$1,245 psf
Mar 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,345,000S$1,275 psf
Mar 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,250,000S$1,185 psf
Mar 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,268,000S$1,202 psf
Mar 2025
Blossom Residences · 01-05 · Executive Condominium · 85 years left
1,055 sqftS$1,280,000S$1,213 psf
Feb 2025
Blossom Residences · 16-20 · Executive Condominium · 85 years left
1,055 sqftS$1,360,000S$1,289 psf
Feb 2025
Blossom Residences · 16-20 · Executive Condominium · 85 years left
1,109 sqftS$1,420,388S$1,281 psf
Jan 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,340,000S$1,270 psf
Jan 2025
Blossom Residences · 01-05 · Executive Condominium · 85 years left
753 sqftS$980,000S$1,301 psf
Jan 2025
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,300,000S$1,232 psf
Jan 2025
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,288,000S$1,221 psf
Dec 2024
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,109 sqftS$1,408,000S$1,270 psf
Dec 2024
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,330,000S$1,261 psf
Dec 2024
Blossom Residences · 01-05 · Executive Condominium · 85 years left
1,055 sqftS$1,268,800S$1,203 psf
Dec 2024
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,310,000S$1,242 psf
Nov 2024
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,300,000S$1,232 psf
Oct 2024
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,249 sqftS$1,635,000S$1,309 psf
Oct 2024
Blossom Residences · 01-05 · Executive Condominium · 85 years left
1,249 sqftS$1,565,000S$1,253 psf
Sept 2024
Blossom Residences · 06-10 · Executive Condominium · 85 years left
1,055 sqftS$1,280,000S$1,213 psf
Sept 2024
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,280,000S$1,213 psf
Sept 2024
Blossom Residences · 16-20 · Executive Condominium · 85 years left
excluded: outlier
1,184 sqftS$1,330,000S$1,123 psf
Sept 2024
Blossom Residences · 01-05 · Executive Condominium · 85 years left
1,087 sqftS$1,410,000S$1,297 psf
Sept 2024
Blossom Residences · 06-10 · Executive Condominium · 85 years left
969 sqftS$1,250,000S$1,290 psf
Sept 2024
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,496 sqftS$1,838,888S$1,229 psf
Sept 2024
Blossom Residences · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,343,800S$1,274 psf
Aug 2024
Blossom Residences · 16-20 · Executive Condominium · 85 years left
1,798 sqftS$1,975,000S$1,099 psf
Jul 2024
Blossom Residences · 16-20 · Executive Condominium · 86 years left
1,356 sqftS$1,725,000S$1,272 psf
Jul 2024
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,055 sqftS$1,300,000S$1,232 psf
May 2024
Blossom Residences · 16-20 · Executive Condominium · 86 years left
969 sqftS$1,250,000S$1,290 psf
May 2024
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,109 sqftS$1,405,000S$1,267 psf
Apr 2024
Blossom Residences · 06-10 · Executive Condominium · 86 years left
1,249 sqftS$1,616,000S$1,294 psf
Apr 2024
Blossom Residences · 06-10 · Executive Condominium · 86 years left
1,087 sqftS$1,370,000S$1,260 psf
Apr 2024
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,055 sqftS$1,340,000S$1,270 psf
Mar 2024
Blossom Residences · 16-20 · Executive Condominium · 86 years left
1,270 sqftS$1,580,000S$1,244 psf
Mar 2024
Blossom Residences · 16-20 · Executive Condominium · 86 years left
1,055 sqftS$1,358,000S$1,287 psf
Feb 2024
Blossom Residences · 16-20 · Executive Condominium · 86 years left
1,184 sqftS$1,420,000S$1,199 psf
Feb 2024
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,249 sqftS$1,660,000S$1,329 psf
Feb 2024
Blossom Residences · 06-10 · Executive Condominium · 86 years left
1,109 sqftS$1,388,000S$1,252 psf
Jan 2024
Blossom Residences · 01-05 · Executive Condominium · 86 years left
1,055 sqftS$1,245,000S$1,180 psf
Jan 2024
Blossom Residences · 16-20 · Executive Condominium · 86 years left
1,539 sqftS$1,800,000S$1,169 psf
Jan 2024
Blossom Residences · 16-20 · Executive Condominium · 86 years left
969 sqftS$1,180,000S$1,218 psf
Jan 2024
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,055 sqftS$1,270,000S$1,204 psf
Jan 2024
Blossom Residences · 16-20 · Executive Condominium · 86 years left
1,292 sqftS$1,600,000S$1,239 psf
Dec 2023
Blossom Residences · 16-20 · Executive Condominium · 86 years left
1,270 sqftS$1,580,000S$1,244 psf
Dec 2023
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,055 sqftS$1,290,000S$1,223 psf
Dec 2023
Blossom Residences · 06-10 · Executive Condominium · 86 years left
1,055 sqftS$1,220,000S$1,157 psf
Nov 2023
Blossom Residences · 16-20 · Executive Condominium · 86 years left
969 sqftS$1,245,000S$1,285 psf
Nov 2023
Blossom Residences · 11-15 · Executive Condominium · 86 years left
969 sqftS$1,220,000S$1,259 psf
Nov 2023
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,109 sqftS$1,380,000S$1,245 psf
Nov 2023
Blossom Residences · 01-05 · Executive Condominium · 86 years left
969 sqftS$1,100,000S$1,135 psf
Sept 2023
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,055 sqftS$1,240,000S$1,176 psf
Sept 2023
Blossom Residences · 01-05 · Executive Condominium · 86 years left
969 sqftS$1,160,000S$1,197 psf
Sept 2023
Blossom Residences · 11-15 · Executive Condominium · 86 years left
1,055 sqftS$1,278,000S$1,212 psf
Aug 2023
Blossom Residences · 01-05 · Executive Condominium · 86 years left
1,475 sqftS$1,568,888S$1,064 psf
Jul 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
1,055 sqftS$1,270,000S$1,204 psf
Jul 2023
Blossom Residences · 11-15 · Executive Condominium · 87 years left
1,055 sqftS$1,250,000S$1,185 psf
Jul 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
969 sqftS$1,200,000S$1,239 psf
Jul 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
753 sqftS$968,000S$1,285 psf
Jun 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
1,055 sqftS$1,278,000S$1,212 psf
Jun 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
1,421 sqftS$1,550,000S$1,091 psf
Jun 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
969 sqftS$1,120,000S$1,156 psf
Jun 2023
Blossom Residences · 16-20 · Executive Condominium · 87 years left
1,055 sqftS$1,280,000S$1,213 psf
May 2023
Blossom Residences · 11-15 · Executive Condominium · 87 years left
753 sqftS$955,000S$1,267 psf
May 2023
Blossom Residences · 11-15 · Executive Condominium · 87 years left
1,055 sqftS$1,270,000S$1,204 psf
Apr 2023
Blossom Residences · 01-05 · Executive Condominium · 87 years left
969 sqftS$1,060,000S$1,094 psf
Apr 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
1,055 sqftS$1,290,000S$1,223 psf
Apr 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
969 sqftS$1,250,000S$1,290 psf
Mar 2023
Blossom Residences · 01-05 · Executive Condominium · 87 years left
1,055 sqftS$1,190,000S$1,128 psf
Mar 2023
Blossom Residences · 11-15 · Executive Condominium · 87 years left
753 sqftS$950,000S$1,261 psf
Mar 2023
Blossom Residences · 01-05 · Executive Condominium · 87 years left
1,055 sqftS$1,188,000S$1,126 psf
Mar 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
969 sqftS$1,100,000S$1,135 psf
Feb 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
1,055 sqftS$1,230,000S$1,166 psf
Feb 2023
Blossom Residences · 11-15 · Executive Condominium · 87 years left
969 sqftS$1,118,000S$1,154 psf
Feb 2023
Blossom Residences · 16-20 · Executive Condominium · 87 years left
1,055 sqftS$1,320,000S$1,251 psf
Jan 2023
Blossom Residences · 06-10 · Executive Condominium · 87 years left
1,055 sqftS$1,200,000S$1,138 psf
Jan 2023
Blossom Residences · 01-05 · Executive Condominium · 87 years left
1,055 sqftS$1,180,000S$1,119 psf
Jan 2023
Blossom Residences · 11-15 · Executive Condominium · 87 years left
1,109 sqftS$1,250,000S$1,127 psf
Dec 2022
Blossom Residences · 06-10 · Executive Condominium · 87 years left
1,087 sqftS$1,330,000S$1,223 psf
Dec 2022
Blossom Residences · 11-15 · Executive Condominium · 87 years left
1,055 sqftS$1,218,000S$1,155 psf
Nov 2022
Blossom Residences · 16-20 · Executive Condominium · 87 years left
2,056 sqftS$2,010,000S$978 psf
Nov 2022
Blossom Residences · 16-20 · Executive Condominium · 87 years left
1,733 sqftS$1,680,000S$969 psf
Nov 2022
Blossom Residences · 16-20 · Executive Condominium · 87 years left
1,055 sqftS$1,280,000S$1,213 psf
Oct 2022
Blossom Residences · 11-15 · Executive Condominium · 87 years left
1,055 sqftS$1,230,000S$1,166 psf
Oct 2022
Blossom Residences · 16-20 · Executive Condominium · 87 years left
1,496 sqftS$1,680,000S$1,123 psf
Sept 2022
Blossom Residences · 11-15 · Executive Condominium · 87 years left
1,055 sqftS$1,130,000S$1,071 psf
Sept 2022
Blossom Residences · 01-05 · Executive Condominium · 87 years left
1,087 sqftS$1,170,000S$1,076 psf
Sept 2022
Blossom Residences · 11-15 · Executive Condominium · 87 years left
1,249 sqftS$1,500,000S$1,201 psf
Aug 2022
Blossom Residences · 06-10 · Executive Condominium · 87 years left
1,087 sqftS$1,280,000S$1,177 psf
Aug 2022
Blossom Residences · 01-05 · Executive Condominium · 87 years left
969 sqftS$980,000S$1,012 psf
Jul 2022
Blossom Residences · 16-20 · Executive Condominium · 88 years left
1,690 sqftS$1,600,000S$947 psf
Jun 2022
Blossom Residences · 06-10 · Executive Condominium · 88 years left
excluded: outlier
969 sqftS$1,110,000S$1,146 psf
May 2022
Blossom Residences · 11-15 · Executive Condominium · 88 years left
969 sqftS$1,000,000S$1,032 psf
May 2022
Blossom Residences · 06-10 · Executive Condominium · 88 years left
1,055 sqftS$1,075,000S$1,019 psf
Apr 2022
Blossom Residences · 11-15 · Executive Condominium · 88 years left
969 sqftS$1,045,000S$1,079 psf
Apr 2022
Blossom Residences · 11-15 · Executive Condominium · 88 years left
excluded: outlier
1,055 sqftS$1,180,000S$1,119 psf
Apr 2022
Blossom Residences · 06-10 · Executive Condominium · 88 years left
1,087 sqftS$1,190,000S$1,095 psf
Feb 2022
Blossom Residences · 16-20 · Executive Condominium · 88 years left
1,055 sqftS$1,080,000S$1,024 psf
Feb 2022
Blossom Residences · 06-10 · Executive Condominium · 88 years left
1,421 sqftS$1,250,000S$880 psf
Feb 2022
Blossom Residences · 06-10 · Executive Condominium · 88 years left
excluded: outlier
969 sqftS$945,000S$975 psf
Feb 2022
Blossom Residences · 11-15 · Executive Condominium · 88 years left
1,055 sqftS$1,090,000S$1,033 psf
Jan 2022
Blossom Residences · 01-05 · Executive Condominium · 88 years left
1,055 sqftS$1,050,000S$995 psf
Dec 2021
Blossom Residences · 01-05 · Executive Condominium · 88 years left
1,055 sqftS$1,048,000S$993 psf
Dec 2021
Blossom Residences · 06-10 · Executive Condominium · 88 years left
1,055 sqftS$1,058,000S$1,003 psf
Oct 2021
Blossom Residences · 16-20 · Executive Condominium · 88 years left
969 sqftS$960,000S$991 psf
Oct 2021
Blossom Residences · 11-15 · Executive Condominium · 88 years left
1,087 sqftS$1,085,000S$998 psf
Oct 2021
Blossom Residences · 11-15 · Executive Condominium · 88 years left
1,055 sqftS$1,000,000S$948 psf
See more

Showing 149 of 150.

Sale prices as filed in caveats.

Where the lease takes this

About 83 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years78 yearsS$1,240,339S$1,369,434S$1,509,062S$1,551,613
10 years73 yearsS$1,175,713S$1,433,187S$1,740,342S$1,839,872
20 years63 yearsS$1,099,719S$1,634,125S$2,409,620S$2,693,112

On a flat market the lease alone costs 19% over 20 years. Prices would need to rise about 1.03% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.