Le Wood
Project page · 99-year lease from 1999
Based on 98 sales in projects within 1 km, last 24 months. Search widened 3 of 4 steps to find enough comparable sales. See the comparable sales.
No storey entered, so sales were not adjusted for height
Comparable sales
Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.
| Sold | Where | Floor | Size | Price | Per sqft | Index × | Adjusted |
|---|---|---|---|---|---|---|---|
| Sept 2026 | The Myst · 937 m | 21-25 | 1,518 sqft | S$3,259,000 | S$2,147 psf | ×1.000 | S$2,147 psf |
| Sept 2026 | The Myst · 937 m | 21-25 | 1,518 sqft | S$3,246,000 | S$2,139 psf | ×1.000 | S$2,139 psf |
| Sept 2026 | The Myst · 937 m | 21-25 | 1,518 sqft | S$3,285,000 | S$2,164 psf | ×1.000 | S$2,164 psf |
| Aug 2026 | The Raintree · 180 m | 06-10 | 1,335 sqft | S$2,020,000 | S$1,513 psf | ×1.000 | S$1,513 psf |
| Aug 2026 | The Raintree · 180 m | 01-05 | 1,302 sqft | S$1,900,000 | S$1,459 psf | ×1.000 | S$1,459 psf |
| Aug 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,209,000 | S$2,114 psf | ×1.000 | S$2,114 psf |
| Aug 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,234,000 | S$2,131 psf | ×1.000 | S$2,131 psf |
| Jul 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,161,000 | S$2,083 psf | ×1.000 | S$2,083 psf |
| Jul 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,191,000 | S$2,103 psf | ×1.000 | S$2,103 psf |
| Jul 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,203,000 | S$2,110 psf | ×1.000 | S$2,110 psf |
| Jul 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,215,000 | S$2,118 psf | ×1.000 | S$2,118 psf |
| Jul 2026 | The Myst · 937 m | 21-25 | 1,518 sqft | S$3,261,000 | S$2,149 psf | ×1.000 | S$2,149 psf |
| Jun 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,189,000 | S$2,101 psf | ×1.000 | S$2,101 psf |
| May 2026 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,093,000 | S$2,038 psf | ×1.000 | S$2,038 psf |
| Apr 2026 | The Raintree · 180 m | 01-05 | 1,141 sqft | S$1,800,000 | S$1,578 psf | ×1.000 | S$1,578 psf |
| Apr 2026 | The Raintree · 180 m | 01-05 | 947 sqft | S$1,500,000 | S$1,584 psf | ×1.000 | S$1,584 psf |
| Apr 2026 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,081,000 | S$2,030 psf | ×1.000 | S$2,030 psf |
| Apr 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,129,000 | S$2,062 psf | ×1.000 | S$2,062 psf |
| Apr 2026 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,093,000 | S$2,038 psf | ×1.000 | S$2,038 psf |
| Apr 2026 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,105,000 | S$2,046 psf | ×1.000 | S$2,046 psf |
| Mar 2026 | The Raintree · 180 m | 01-05 | 1,292 sqft | S$1,900,000 | S$1,471 psf | ×0.999 | S$1,469 psf |
| Mar 2026 | The Raintree · 180 m | 06-10 | 1,292 sqft | S$1,928,000 | S$1,493 psf | ×0.999 | S$1,491 psf |
| Mar 2026 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,117,000 | S$2,054 psf | ×0.999 | S$2,051 psf |
| Feb 2026 | The Raintree · 180 m | 01-05 | 1,292 sqft | S$1,830,000 | S$1,417 psf | ×0.999 | S$1,415 psf |
| Feb 2026 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,105,000 | S$2,046 psf | ×0.999 | S$2,044 psf |
| Jan 2026 | Le Wood | 01-05 | 1,270 sqft | S$1,648,000 | S$1,297 psf | ×0.999 | S$1,296 psf |
| Jan 2026 | Southaven I · 330 m | 06-10 | 1,313 sqft | S$1,650,000 | S$1,256 psf | ×0.999 | S$1,255 psf |
| Jan 2026 | The Myst · 937 m | 21-25 | 1,378 sqft | S$2,604,000 | S$1,890 psf | ×0.999 | S$1,888 psf |
| Jan 2026 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,069,000 | S$2,022 psf | ×0.999 | S$2,020 psf |
| Jan 2026 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,081,000 | S$2,030 psf | ×0.999 | S$2,028 psf |
| Dec 2025 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,912,000 | S$1,919 psf | ×1.021 | S$1,958 psf |
| Dec 2025 | The Myst · 937 m | 21-25 | 1,378 sqft | S$2,604,000 | S$1,890 psf | ×1.021 | S$1,929 psf |
| Nov 2025 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,031,000 | S$1,997 psf | ×1.021 | S$2,038 psf |
| Oct 2025 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,880,000 | S$1,898 psf | ×1.021 | S$1,937 psf |
| Sept 2025 | The Raintree · 180 m | 06-10 | 1,313 sqft | S$1,968,888 | S$1,499 psf | ×1.031 | S$1,545 psf |
| Sept 2025 | The Raintree · 180 m | 01-05 | 1,389 sqft | S$1,928,000 | S$1,389 psf | ×1.031 | S$1,431 psf |
| Sept 2025 | The Raintree · 180 m | 01-05 | 1,507 sqft | S$2,150,000 | S$1,427 psf | ×1.031 | S$1,471 psf |
| Sept 2025 | Le Wood | 01-05 | 1,270 sqft | S$1,618,000 | S$1,274 psf | ×1.031 | S$1,313 psf |
| Sept 2025 | The Myst · 937 m | 06-10 | 1,518 sqft | S$2,977,000 | S$1,962 psf | ×1.031 | S$2,022 psf |
| Sept 2025 | The Myst · 937 m | 06-10 | 1,518 sqft | S$2,965,000 | S$1,954 psf | ×1.031 | S$2,014 psf |
| Aug 2025 | The Raintree · 180 m | 06-10 | 1,302 sqft | S$2,060,000 | S$1,582 psf | ×1.031 | S$1,630 psf |
| Aug 2025 | Southaven I · 330 m | 01-05 | 1,528 sqft | S$1,915,000 | S$1,253 psf | ×1.031 | S$1,291 psf |
| Aug 2025 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,893,000 | S$1,906 psf | ×1.031 | S$1,965 psf |
| Jul 2025 | The Raintree · 180 m | 06-10 | 1,270 sqft | S$1,850,000 | S$1,457 psf | ×1.031 | S$1,501 psf |
| Jul 2025 | Southaven I · 330 m | 06-10 | 1,539 sqft | S$1,900,000 | S$1,234 psf | ×1.031 | S$1,272 psf |
| Jul 2025 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,924,000 | S$1,927 psf | ×1.031 | S$1,986 psf |
| Jul 2025 | The Myst · 937 m | 21-25 | 1,163 sqft | S$2,457,000 | S$2,114 psf | ×1.031 | S$2,179 psf |
| Jul 2025 | The Myst · 937 m | 21-25 | 1,163 sqft | S$2,467,000 | S$2,122 psf | ×1.031 | S$2,188 psf |
| Jun 2025 | The Raintree · 180 m | 06-10 | 1,313 sqft | S$1,880,000 | S$1,432 psf | ×1.039 | S$1,488 psf |
| Jun 2025 | The Raintree · 180 m | 01-05 | 1,335 sqft | S$1,950,000 | S$1,461 psf | ×1.039 | S$1,518 psf |
| Jun 2025 | The Myst · 937 m | 16-20 | 1,163 sqft | S$2,447,000 | S$2,105 psf | ×1.039 | S$2,187 psf |
| Jun 2025 | The Myst · 937 m | 16-20 | 1,163 sqft | S$2,437,000 | S$2,096 psf | ×1.039 | S$2,178 psf |
| May 2025 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,933,000 | S$1,933 psf | ×1.039 | S$2,008 psf |
| May 2025 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,841,000 | S$1,872 psf | ×1.039 | S$1,945 psf |
| May 2025 | The Myst · 937 m | 21-25 | 1,227 sqft | S$2,364,000 | S$1,927 psf | ×1.039 | S$2,002 psf |
| May 2025 | The Myst · 937 m | 21-25 | 1,163 sqft | S$2,477,000 | S$2,131 psf | ×1.039 | S$2,214 psf |
| May 2025 | The Myst · 937 m | 11-15 | 1,163 sqft | S$2,376,000 | S$2,044 psf | ×1.039 | S$2,124 psf |
| May 2025 | The Myst · 937 m | 16-20 | 1,163 sqft | S$2,427,000 | S$2,088 psf | ×1.039 | S$2,169 psf |
| Apr 2025 | The Raintree · 180 m | 01-05 | 1,292 sqft | S$1,820,000 | S$1,409 psf | ×1.039 | S$1,464 psf |
| Apr 2025 | Southaven I · 330 m | 01-05 | 1,335 sqft | S$1,700,000 | S$1,274 psf | ×1.039 | S$1,323 psf |
| Apr 2025 | The Myst · 937 m | 11-15 | 1,163 sqft | S$2,366,000 | S$2,035 psf | ×1.039 | S$2,115 psf |
| Mar 2025 | The Raintree · 180 m | 06-10 | 1,313 sqft | S$1,880,000 | S$1,432 psf | ×1.050 | S$1,504 psf |
| Mar 2025 | The Myst · 937 m | 21-25 | 1,163 sqft | S$2,457,000 | S$2,114 psf | ×1.050 | S$2,220 psf |
| Mar 2025 | The Myst · 937 m | 21-25 | 915 sqft | S$2,020,000 | S$2,208 psf | ×1.050 | S$2,319 psf |
| Mar 2025 | The Myst · 937 m | 21-25 | 1,163 sqft | S$2,477,000 | S$2,131 psf | ×1.050 | S$2,238 psf |
| Mar 2025 | The Myst · 937 m | 16-20 | 1,163 sqft | S$2,396,000 | S$2,061 psf | ×1.050 | S$2,165 psf |
| Mar 2025 | The Myst · 937 m | 21-25 | 915 sqft | S$2,002,000 | S$2,188 psf | ×1.050 | S$2,298 psf |
| Mar 2025 | The Myst · 937 m | 21-25 | 1,033 sqft | S$2,185,000 | S$2,115 psf | ×1.050 | S$2,221 psf |
| Feb 2025 | The Raintree · 180 m | 06-10 | 1,270 sqft | S$1,800,000 | S$1,417 psf | ×1.050 | S$1,489 psf |
| Feb 2025 | Southaven I · 330 m | 06-10 | 1,528 sqft | S$2,100,000 | S$1,374 psf | ×1.050 | S$1,443 psf |
| Feb 2025 | The Myst · 937 m | 16-20 | 1,518 sqft | S$3,117,000 | S$2,054 psf | ×1.050 | S$2,157 psf |
| Feb 2025 | The Myst · 937 m | 16-20 | 1,163 sqft | S$2,447,000 | S$2,105 psf | ×1.050 | S$2,211 psf |
| Feb 2025 | The Myst · 937 m | 21-25 | 1,023 sqft | S$2,058,000 | S$2,013 psf | ×1.050 | S$2,114 psf |
| Jan 2025 | The Myst · 937 m | 16-20 | 1,163 sqft | S$2,386,000 | S$2,052 psf | ×1.050 | S$2,156 psf |
| Jan 2025 | The Myst · 937 m | 21-25 | 1,066 sqft | S$2,160,000 | S$2,027 psf | ×1.050 | S$2,129 psf |
| Jan 2025 | The Myst · 937 m | 16-20 | 1,066 sqft | S$2,158,000 | S$2,025 psf | ×1.050 | S$2,127 psf |
| Dec 2024 | The Raintree · 180 m | 01-05 | 1,389 sqft | S$1,940,000 | S$1,397 psf | ×1.054 | S$1,472 psf |
| Dec 2024 | The Raintree · 180 m | 01-05 | 1,141 sqft | S$1,675,000 | S$1,468 psf | ×1.054 | S$1,547 psf |
| Dec 2024 | The Myst · 937 m | 06-10 | 1,518 sqft | S$2,988,000 | S$1,969 psf | ×1.054 | S$2,074 psf |
| Dec 2024 | The Myst · 937 m | 21-25 | 1,033 sqft | S$2,167,000 | S$2,097 psf | ×1.054 | S$2,210 psf |
| Dec 2024 | The Myst · 937 m | 21-25 | 1,033 sqft | S$2,176,000 | S$2,106 psf | ×1.054 | S$2,219 psf |
| Dec 2024 | The Myst · 937 m | 21-25 | 915 sqft | S$2,011,000 | S$2,198 psf | ×1.054 | S$2,316 psf |
| Dec 2024 | The Myst · 937 m | 01-05 | 1,453 sqft | S$2,746,000 | S$1,890 psf | ×1.054 | S$1,991 psf |
| Dec 2024 | The Myst · 937 m | 11-15 | 1,163 sqft | S$2,334,000 | S$2,008 psf | ×1.054 | S$2,115 psf |
| Dec 2024 | The Myst · 937 m | 21-25 | 1,163 sqft | S$2,454,000 | S$2,111 psf | ×1.054 | S$2,224 psf |
| Dec 2024 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,890,000 | S$1,904 psf | ×1.054 | S$2,006 psf |
| Dec 2024 | The Myst · 937 m | 11-15 | 1,163 sqft | S$2,344,000 | S$2,016 psf | ×1.054 | S$2,124 psf |
| Dec 2024 | The Myst · 937 m | 16-20 | 1,033 sqft | S$2,149,000 | S$2,080 psf | ×1.054 | S$2,191 psf |
| Nov 2024 | The Raintree · 180 m | 01-05 | 1,270 sqft | S$1,768,000 | S$1,392 psf | ×1.054 | S$1,467 psf |
| Nov 2024 | The Raintree · 180 m | 06-10 | 1,270 sqft | S$1,805,000 | S$1,421 psf | ×1.054 | S$1,497 psf |
| Nov 2024 | The Myst · 937 m | 11-15 | 1,518 sqft | S$3,053,000 | S$2,012 psf | ×1.054 | S$2,119 psf |
| Nov 2024 | The Myst · 937 m | 16-20 | 1,163 sqft | S$2,424,000 | S$2,085 psf | ×1.054 | S$2,197 psf |
| Nov 2024 | The Myst · 937 m | 21-25 | 1,033 sqft | S$2,206,000 | S$2,135 psf | ×1.054 | S$2,249 psf |
| Nov 2024 | The Myst · 937 m | 16-20 | 1,033 sqft | S$2,188,000 | S$2,117 psf | ×1.054 | S$2,231 psf |
| Nov 2024 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,921,000 | S$1,925 psf | ×1.054 | S$2,028 psf |
| Nov 2024 | The Myst · 937 m | 16-20 | 1,163 sqft | S$2,414,000 | S$2,077 psf | ×1.054 | S$2,188 psf |
| Nov 2024 | The Myst · 937 m | 01-05 | 1,518 sqft | S$2,902,000 | S$1,912 psf | ×1.054 | S$2,015 psf |
| Nov 2024 | The Myst · 937 m | 16-20 | 1,033 sqft | S$2,140,000 | S$2,071 psf | ×1.054 | S$2,182 psf |
How accurate is this estimate for Le Wood?
Too few sales since Q4 2025 to score the estimate here. Three are the minimum, and this project has not had them.
What the rent says
What this home earns against what it costs, set beside what homes like it earn.
2.02% gross yield
S$51,600 of rent a year against the estimate above · 1.33 points below flats like it
Leases signed here within a quarter of this size run about S$4,300 a month, the middle of 10 of them.
In outside the central region, leasehold flats with 70 to 79 years of lease left yield 3.35%, from 48 projects.
A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.
Recent leases signed here
| Signed | Size | Beds | Type | Rent a month |
|---|---|---|---|---|
| Q3 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$5,000 |
| Q3 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$4,900 |
| Q3 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$4,400 |
| Q3 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$4,400 |
| Q2 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$4,200 |
| Q2 2026 | 1100-1200 sqft | 2 | Non-landed Properties | S$3,900 |
| Q2 2026 | 1000-1100 sqft | 2 | Non-landed Properties | S$3,200 |
| Q1 2026 | 1200-1300 sqft | 3 | Non-landed Properties | S$4,700 |
median of 10 URA rental contracts at Le Wood within a quarter of 116 sqm, since 2025Q4.
Buying or selling at S$2,548,436?
Buying: Stamp duty on S$2,548,436 · Cash and CPF needed on S$2,548,436 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.
Selling: Net proceeds from selling on S$2,548,436.
Each opens with this figure filled in; change anything there.
Primary schools near 23 Hindhede Drive
Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.
Within about 1 km
- Pei Hwa Presbyterian Primary School · 927 m · balloted in 2025 Phase 2C (citizens within 1 km) · near the line — check on OneMap
1 to 2 km
- Bukit Timah Primary School · 1,368 m · balloted in 2025 Phase 2C
- Methodist Girls' School (Primary) (girls) · 1,633 m · balloted in 2025 Phase 2C (citizens within 1 km)
Past transactions
| Date | Detail | Area | Price | Per area |
|---|---|---|---|---|
| Jan 2026 | Le Wood · 01-05 · Condominium · 72 years left | 1,270 sqft | S$1,648,000 | S$1,297 psf |
| Sept 2025 | Le Wood · 01-05 · Condominium · 72 years left | 1,270 sqft | S$1,618,000 | S$1,274 psf |
| Oct 2024 | Le Wood · 01-05 · Condominium · 73 years left | 1,109 sqft | S$1,290,000 | S$1,164 psf |
| Oct 2024 | Le Wood · 01-05 · Condominium · 73 years left | 1,238 sqft | S$1,600,000 | S$1,293 psf |
| May 2024 | Le Wood · 01-05 · Condominium · 74 years left | 1,249 sqft | S$1,580,000 | S$1,265 psf |
| May 2024 | Le Wood · 01-05 · Condominium · 74 years left | 1,238 sqft | S$1,520,000 | S$1,228 psf |
| Apr 2024 | Le Wood · 01-05 · Condominium · 74 years left | 1,238 sqft | S$1,680,000 | S$1,357 psf |
| Mar 2023 | Le Wood · 01-05 · Condominium · 75 years left | 1,270 sqft | S$1,480,000 | S$1,165 psf |
| Feb 2023 | Le Wood · 01-05 · Condominium · 75 years left | 1,249 sqft | S$1,460,000 | S$1,169 psf |
| Sept 2022 | Le Wood · 01-05 · Condominium · 75 years left | 1,270 sqft | S$1,480,000 | S$1,165 psf |
| Sept 2022 | Le Wood · 01-05 · Condominium · 75 years left | 1,259 sqft | S$1,350,000 | S$1,072 psf |
| Jun 2022 | Le Wood · 01-05 · Condominium · 76 years left | 807 sqft | S$950,000 | S$1,177 psf |
| Jan 2022 | Le Wood · 01-05 · Condominium · 76 years left | 1,238 sqft | S$1,150,000 | S$929 psf |
Sale prices as filed in caveats.
| Period | Detail | Monthly rent | Per area |
|---|---|---|---|
| Q3 2026 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q3 2026 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,900 | S$3.92 psf |
| Q3 2026 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,400 | S$3.52 psf |
| Q3 2026 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,400 | S$3.52 psf |
| Q2 2026 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,200 | S$3.36 psf |
| Q2 2026 | Le Wood · 1100-1200 sqft · 2 bed · Non-landed Properties | S$3,900 | S$3.39 psf |
| Q2 2026 | Le Wood · 1000-1100 sqft · 2 bed · Non-landed Properties | S$3,200 | S$3.05 psf |
| Q1 2026 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,700 | S$3.76 psf |
| Q1 2026 | Le Wood · 1100-1200 sqft · 2 bed · Non-landed Properties | S$4,200 | S$3.65 psf |
| Q4 2025 | Le Wood · 1100-1200 sqft · 2 bed · Non-landed Properties | S$3,800 | S$3.30 psf |
| Q3 2025 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,000 | S$3.20 psf |
| Q2 2025 | Le Wood · 1100-1200 sqft · 2 bed · Non-landed Properties | S$3,900 | S$3.39 psf |
| Q3 2024 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$5,000 | S$4.00 psf |
| Q3 2024 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,800 | S$3.84 psf |
| Q3 2024 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$4,000 | S$3.20 psf |
| Q3 2024 | Le Wood · 1200-1300 sqft · 3 bed · Non-landed Properties | S$3,500 | S$2.80 psf |
| Q3 2024 | Le Wood · 1000-1100 sqft · 2 bed · Non-landed Properties | S$3,200 | S$3.05 psf |
Rents as approved by HDB, or as filed with URA for private homes, where the floor area is given as a band.
Where the lease takes this
About 71 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.
| From now | Lease left | Prices flat | Prices 2% a year | Prices 4% a year | This market's record, 4.58% a yearmeasured |
|---|---|---|---|---|---|
| 5 years | 66 years | S$2,491,594 | S$2,750,921 | S$3,031,405 | S$3,116,882 |
| 10 years | 61 years | S$2,383,716 | S$2,905,736 | S$3,528,482 | S$3,730,275 |
| 20 years | 51 years | S$2,100,037 | S$3,120,544 | S$4,601,439 | S$5,142,800 |
On a flat market the lease alone costs 18% over 20 years. Prices would need to rise about 0.97% a year to cancel that out.
The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.
Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.
Indicative estimate from comparable caveats. Not a formal valuation.