homequant
condo · 588378

Mayfair Gardens

Project page · 99-year lease from 2018

Indicative value range
S$1,502,241 – S$1,555,149
Indicative mid S$1,514,666 · S$1,982 psf

Based on 3 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Sept 2026Mayfair Gardens01-05818 sqftS$1,708,000S$2,088 psf×1.000S$2,088 psf
Jul 2026Mayfair Gardens01-05646 sqftS$1,259,000S$1,949 psf×1.000S$1,949 psf
Jun 2026Mayfair Gardens01-05646 sqftS$1,280,000S$1,982 psf×1.000S$1,982 psf

How accurate is this estimate for Mayfair Gardens?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 10 sales in Mayfair Gardens since.

Median error
5.3%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.25% gross yield

S$49,200 of rent a year against the estimate above · 0.28 points below flats like it

Leases signed here within a quarter of this size run about S$4,100 a month, the middle of 78 of them.

In the rest of the central region, leasehold flats with 90 to 99 years of lease left yield 3.53%, from 18 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261000-1100 sqft3Non-landed PropertiesS$7,200
Q3 20261000-1100 sqft3Non-landed PropertiesS$6,600
Q3 20261000-1100 sqft3Non-landed PropertiesS$6,600
Q3 20261100-1200 sqft3Non-landed PropertiesS$6,000
Q3 20261000-1100 sqft3Non-landed PropertiesS$5,700
Q3 20261000-1100 sqft3Non-landed PropertiesS$5,700
Q3 2026700-800 sqft2Non-landed PropertiesS$5,300
Q3 2026700-800 sqft2Non-landed PropertiesS$5,300

median of 78 URA rental contracts at Mayfair Gardens within a quarter of 71 sqm, since 2025Q4.

Buying or selling at S$1,514,666?

Buying: Stamp duty on S$1,514,666 · Cash and CPF needed on S$1,514,666 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,514,666.

Each opens with this figure filled in; change anything there.

Primary schools near 12 Rifle Range Road

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Sept 2026
Mayfair Gardens · 01-05 · Condominium · 90 years left
818 sqftS$1,708,000S$2,088 psf
Jul 2026
Mayfair Gardens · 01-05 · Condominium · 91 years left
646 sqftS$1,259,000S$1,949 psf
Jun 2026
Mayfair Gardens · 01-05 · Condominium · 91 years left
646 sqftS$1,280,000S$1,982 psf
May 2026
Mayfair Gardens · 01-05 · Condominium · 91 years left
1,012 sqftS$2,350,000S$2,323 psf
Apr 2026
Mayfair Gardens · 01-05 · Condominium · 91 years left
861 sqftS$1,735,000S$2,015 psf
Apr 2026
Mayfair Gardens · 01-05 · Condominium · 91 years left
764 sqftS$1,688,000S$2,209 psf
Feb 2026
Mayfair Gardens · 01-05 · Condominium · 91 years left
764 sqftS$1,620,000S$2,120 psf
Feb 2026
Mayfair Gardens · 01-05 · Condominium · 91 years left
527 sqftS$1,150,000S$2,180 psf
Nov 2025
Mayfair Gardens · 01-05 · Condominium · 91 years left
710 sqftS$1,640,000S$2,309 psf
Oct 2025
Mayfair Gardens · 01-05 · Condominium · 91 years left
1,130 sqftS$2,340,000S$2,070 psf
Sept 2025
Mayfair Gardens · 01-05 · Condominium · 91 years left
560 sqftS$1,168,888S$2,088 psf
Jun 2025
Mayfair Gardens · 01-05 · Condominium · 92 years left
904 sqftS$1,840,000S$2,035 psf
May 2025
Mayfair Gardens · 01-05 · Condominium · 92 years left
829 sqftS$1,750,000S$2,111 psf
Feb 2025
Mayfair Gardens · 01-05 · Condominium · 92 years left
excluded: outlier
850 sqftS$1,728,000S$2,032 psf
Oct 2024
Mayfair Gardens · 01-05 · Condominium · 92 years left
1,733 sqftS$3,610,000S$2,083 psf
Sept 2024
Mayfair Gardens · 01-05 · Condominium · 92 years left
753 sqftS$1,580,000S$2,097 psf
Aug 2024
Mayfair Gardens · 01-05 · Condominium · 92 years left
1,012 sqftS$2,320,000S$2,293 psf
Jul 2024
Mayfair Gardens · 01-05 · Condominium · 93 years left
560 sqftS$1,238,000S$2,212 psf
Jun 2024
Mayfair Gardens · 01-05 · Condominium · 93 years left
1,012 sqftS$2,320,000S$2,293 psf
Apr 2024
Mayfair Gardens · 01-05 · Condominium · 93 years left
710 sqftS$1,520,000S$2,140 psf
Apr 2024
Mayfair Gardens · 01-05 · Condominium · 93 years left
764 sqftS$1,685,000S$2,205 psf
Jan 2024
Mayfair Gardens · 01-05 · Condominium · 93 years left
635 sqftS$1,280,000S$2,016 psf
Nov 2023
Mayfair Gardens · 01-05 · Condominium · 93 years left
861 sqftS$1,560,000S$1,812 psf
Nov 2023
Mayfair Gardens · 01-05 · Condominium · 93 years left
818 sqftS$1,735,000S$2,121 psf
Oct 2023
Mayfair Gardens · 01-05 · Condominium · 93 years left
872 sqftS$1,670,000S$1,915 psf
Sept 2023
Mayfair Gardens · 01-05 · Condominium · 93 years left
764 sqftS$1,670,000S$2,185 psf
Aug 2023
Mayfair Gardens · 01-05 · Condominium · 93 years left
592 sqftS$1,190,000S$2,010 psf
Jul 2023
Mayfair Gardens · 01-05 · Condominium · 94 years left
1,249 sqftS$2,910,000S$2,331 psf
Jul 2023
Mayfair Gardens · 01-05 · Condominium · 94 years left
1,023 sqftS$1,960,000S$1,917 psf
Jul 2023
Mayfair Gardens · 01-05 · Condominium · 94 years left
570 sqftS$1,138,000S$1,995 psf
Jul 2023
Mayfair Gardens · 01-05 · Condominium · 94 years left
753 sqftS$1,660,000S$2,203 psf
Jun 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
1,130 sqftS$2,280,000S$2,017 psf
Jun 2023
Mayfair Gardens · 01-05 · Condominium · 94 years left
517 sqftS$1,065,000S$2,061 psf
Jun 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
1,012 sqftS$2,280,000S$2,253 psf
May 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
506 sqftS$1,180,000S$2,332 psf
May 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
818 sqftS$1,740,000S$2,127 psf
May 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
614 sqftS$1,300,000S$2,119 psf
Apr 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
840 sqftS$1,690,000S$2,013 psf
Apr 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
1,216 sqftS$2,480,000S$2,039 psf
Apr 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
753 sqftS$1,610,000S$2,137 psf
Apr 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftnew sale
1,109 sqftS$2,348,862S$2,119 psf
Mar 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
570 sqftS$1,180,000S$2,068 psf
Feb 2023
Mayfair Gardens · 01-05 · Condominium · 94 years leftnew sale
1,647 sqftS$3,261,000S$1,980 psf
Nov 2022
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
1,109 sqftS$2,228,000S$2,010 psf
Nov 2022
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
764 sqftS$1,620,000S$2,120 psf
Oct 2022
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
818 sqftS$1,598,000S$1,953 psf
Sept 2022
Mayfair Gardens · 01-05 · Condominium · 94 years leftnew sale
786 sqftS$1,608,638S$2,047 psf
Sept 2022
Mayfair Gardens · 01-05 · Condominium · 94 years leftnew sale
818 sqftS$1,622,463S$1,983 psf
Aug 2022
Mayfair Gardens · 01-05 · Condominium · 94 years leftsub-sale
excluded: subsale
1,152 sqftS$2,175,000S$1,888 psf
Jul 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
570 sqftS$1,173,000S$2,056 psf
Jul 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
764 sqftS$1,740,000S$2,277 psf
Jun 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
753 sqftS$1,613,575S$2,142 psf
Jun 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
753 sqftS$1,591,574S$2,112 psf
May 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
764 sqftS$1,645,000S$2,152 psf
May 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
excluded: outlier
904 sqftS$1,747,000S$1,932 psf
May 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftsub-sale
excluded: subsale
1,216 sqftS$2,450,000S$2,014 psf
May 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
786 sqftS$1,590,000S$2,024 psf
Apr 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
915 sqftS$1,917,000S$2,095 psf
Mar 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
786 sqftS$1,562,520S$1,989 psf
Mar 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
1,604 sqftS$3,492,000S$2,177 psf
Mar 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
570 sqftS$1,175,000S$2,060 psf
Mar 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
829 sqftS$1,669,863S$2,015 psf
Mar 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
840 sqftS$1,701,810S$2,027 psf
Jan 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
764 sqftS$1,638,000S$2,143 psf
Jan 2022
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
570 sqftS$1,181,000S$2,070 psf
Dec 2021
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
570 sqftS$1,148,462S$2,013 psf
Nov 2021
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
646 sqftS$1,244,430S$1,927 psf
Nov 2021
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
818 sqftS$1,647,360S$2,014 psf
Nov 2021
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
829 sqftS$1,833,000S$2,212 psf
Oct 2021
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
764 sqftS$1,648,350S$2,157 psf
Oct 2021
Mayfair Gardens · 01-05 · Condominium · 95 years leftnew sale
646 sqftS$1,231,000S$1,906 psf
See more

Showing 71 of 73.

Sale prices as filed in caveats.

Where the lease takes this

About 90 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.09% a yearmeasured
5 years85 yearsS$1,385,947S$1,530,198S$1,686,217S$1,693,525
10 years80 yearsS$1,287,207S$1,569,099S$1,905,381S$1,921,935
20 years70 yearsS$1,120,040S$1,664,320S$2,454,145S$2,496,972

On a flat market the lease alone costs 26% over 20 years. Prices would need to rise about 1.52% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.09% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.