homequant
executive condominium · 534016

Heron Bay

Project page · 99-year lease from 2012

Indicative value range
S$1,733,750 – S$1,800,000
Indicative mid S$1,789,513 · S$1,458 psf

Based on 5 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Sept 2026Heron Bay11-151,281 sqftS$1,868,000S$1,458 psf×1.000S$1,458 psf
Jul 2026Heron Bay11-151,033 sqftS$1,460,000S$1,413 psf×1.000S$1,413 psf
Jul 2026Heron Bay06-101,389 sqftS$2,088,888S$1,504 psf×1.000S$1,504 psf
Jun 2026Heron Bay16-201,023 sqftS$1,500,000S$1,467 psf×1.000S$1,467 psf
May 2026Heron Bay11-151,033 sqftS$1,415,000S$1,369 psf×1.000S$1,369 psf

How accurate is this estimate for Heron Bay?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 14 sales in Heron Bay since.

Median error
5.6%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

2.62% gross yield

S$46,800 of rent a year against the estimate above · 0.82 points below flats like it

Leases signed here within a quarter of this size run about S$3,900 a month, the middle of 20 of them.

In outside the central region, leasehold flats with 80 to 89 years of lease left yield 3.44%, from 146 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261000-1100 sqft3Executive CondominiumS$4,000
Q3 20261000-1100 sqft3Executive CondominiumS$4,000
Q3 20261000-1100 sqft3Executive CondominiumS$3,900
Q3 20261000-1100 sqft3Executive CondominiumS$3,900
Q3 20261000-1100 sqft3Executive CondominiumS$3,900
Q3 20261300-1400 sqft4Executive CondominiumS$3,800
Q3 20261300-1400 sqft4Executive CondominiumS$3,800
Q3 20261000-1100 sqft3Executive CondominiumS$3,750

median of 20 URA rental contracts at Heron Bay within a quarter of 114 sqm, since 2025Q4.

Buying or selling at S$1,789,513?

Buying: Stamp duty on S$1,789,513 · Cash and CPF needed on S$1,789,513 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,789,513.

Each opens with this figure filled in; change anything there.

Primary schools near 59 Upper Serangoon View

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Sept 2026
Heron Bay · 11-15 · Executive Condominium · 84 years left
1,281 sqftS$1,868,000S$1,458 psf
Jul 2026
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,389 sqftS$2,088,888S$1,504 psf
Jul 2026
Heron Bay · 11-15 · Executive Condominium · 85 years left
1,033 sqftS$1,460,000S$1,413 psf
Jun 2026
Heron Bay · 16-20 · Executive Condominium · 85 years left
1,023 sqftS$1,500,000S$1,467 psf
Jun 2026
Heron Bay · 06-10 · Executive Condominium · 85 years left
excluded: outlier
1,507 sqftS$2,380,000S$1,579 psf
May 2026
Heron Bay · 11-15 · Executive Condominium · 85 years left
775 sqftS$1,150,000S$1,484 psf
May 2026
Heron Bay · 11-15 · Executive Condominium · 85 years left
1,033 sqftS$1,415,000S$1,369 psf
Apr 2026
Heron Bay · 01-05 · Executive Condominium · 85 years left
1,033 sqftS$1,385,000S$1,340 psf
Apr 2026
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,033 sqftS$1,450,000S$1,403 psf
Mar 2026
Heron Bay · 01-05 · Executive Condominium · 85 years left
1,281 sqftS$1,696,000S$1,324 psf
Feb 2026
Heron Bay · 01-05 · Executive Condominium · 85 years left
excluded: outlier
1,259 sqftS$1,538,888S$1,222 psf
Jan 2026
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,281 sqftS$1,838,000S$1,435 psf
Dec 2025
Heron Bay · 11-15 · Executive Condominium · 85 years left
1,281 sqftS$1,850,000S$1,444 psf
Dec 2025
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,507 sqftS$2,180,000S$1,447 psf
Nov 2025
Heron Bay · 11-15 · Executive Condominium · 85 years left
excluded: outlier
1,496 sqftS$2,330,000S$1,557 psf
Oct 2025
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,281 sqftS$1,908,000S$1,490 psf
Oct 2025
Heron Bay · 11-15 · Executive Condominium · 85 years left
1,281 sqftS$1,800,000S$1,405 psf
Sept 2025
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,033 sqftS$1,350,000S$1,306 psf
Sept 2025
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,023 sqftS$1,388,000S$1,357 psf
Sept 2025
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,033 sqftS$1,456,000S$1,409 psf
Sept 2025
Heron Bay · 16-20 · Executive Condominium · 85 years left
1,023 sqftS$1,430,000S$1,398 psf
Aug 2025
Heron Bay · 16-20 · Executive Condominium · 85 years left
excluded: outlier
1,507 sqftS$2,250,000S$1,493 psf
Aug 2025
Heron Bay · 06-10 · Executive Condominium · 85 years left
1,227 sqftS$1,600,000S$1,304 psf
Aug 2025
Heron Bay · 11-15 · Executive Condominium · 85 years left
1,023 sqftS$1,375,000S$1,345 psf
Jul 2025
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,389 sqftS$1,925,000S$1,386 psf
Jul 2025
Heron Bay · 16-20 · Executive Condominium · 86 years left
1,389 sqftS$1,930,000S$1,390 psf
Jul 2025
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,033 sqftS$1,370,000S$1,326 psf
Jun 2025
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,023 sqftS$1,380,000S$1,350 psf
Jun 2025
Heron Bay · 16-20 · Executive Condominium · 86 years left
1,227 sqftS$1,628,000S$1,327 psf
Jun 2025
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,023 sqftS$1,400,000S$1,369 psf
Jun 2025
Heron Bay · 01-05 · Executive Condominium · 86 years left
excluded: outlier
915 sqftS$1,100,000S$1,202 psf
May 2025
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,281 sqftS$1,750,000S$1,366 psf
May 2025
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,389 sqftS$1,905,888S$1,373 psf
May 2025
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,033 sqftS$1,380,000S$1,335 psf
May 2025
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,227 sqftS$1,605,000S$1,308 psf
Apr 2025
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,227 sqftS$1,550,000S$1,263 psf
Apr 2025
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,033 sqftS$1,440,000S$1,394 psf
Apr 2025
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,227 sqftS$1,580,000S$1,288 psf
Apr 2025
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,281 sqftS$1,850,000S$1,444 psf
Mar 2025
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,819 sqftS$2,100,000S$1,154 psf
Feb 2025
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,033 sqftS$1,350,000S$1,306 psf
Feb 2025
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,227 sqftS$1,700,000S$1,385 psf
Jan 2025
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,389 sqftS$1,900,000S$1,368 psf
Jan 2025
Heron Bay · 16-20 · Executive Condominium · 86 years left
1,033 sqftS$1,388,000S$1,343 psf
Dec 2024
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,033 sqftS$1,468,000S$1,421 psf
Dec 2024
Heron Bay · 11-15 · Executive Condominium · 86 years left
excluded: outlier
1,496 sqftS$2,265,000S$1,514 psf
Nov 2024
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,033 sqftS$1,340,000S$1,297 psf
Nov 2024
Heron Bay · 16-20 · Executive Condominium · 86 years left
2,842 sqftS$3,150,000S$1,109 psf
Nov 2024
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,389 sqftS$1,900,000S$1,368 psf
Nov 2024
Heron Bay · 11-15 · Executive Condominium · 86 years left
1,281 sqftS$1,738,000S$1,357 psf
Nov 2024
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,927 sqftS$2,225,000S$1,155 psf
Nov 2024
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,033 sqftS$1,323,000S$1,280 psf
Oct 2024
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,023 sqftS$1,338,000S$1,308 psf
Oct 2024
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,227 sqftS$1,610,000S$1,312 psf
Oct 2024
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,356 sqftS$1,700,000S$1,253 psf
Oct 2024
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,227 sqftS$1,638,000S$1,335 psf
Sept 2024
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,033 sqftS$1,340,000S$1,297 psf
Sept 2024
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,033 sqftS$1,270,000S$1,229 psf
Sept 2024
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,496 sqftS$2,150,000S$1,437 psf
Sept 2024
Heron Bay · 06-10 · Executive Condominium · 86 years left
1,389 sqftS$1,850,000S$1,332 psf
Aug 2024
Heron Bay · 01-05 · Executive Condominium · 86 years left
1,496 sqftS$2,098,888S$1,403 psf
Jul 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,281 sqftS$1,795,000S$1,401 psf
Jul 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,281 sqftS$1,600,000S$1,249 psf
Jul 2024
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,389 sqftS$1,870,000S$1,347 psf
Jun 2024
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,023 sqftS$1,320,000S$1,291 psf
Jun 2024
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,033 sqftS$1,360,000S$1,316 psf
May 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,033 sqftS$1,270,000S$1,229 psf
May 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,281 sqftS$1,680,000S$1,312 psf
May 2024
Heron Bay · 16-20 · Executive Condominium · 87 years left
2,271 sqftS$2,428,888S$1,069 psf
May 2024
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,281 sqftS$1,620,000S$1,265 psf
May 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,507 sqftS$1,915,000S$1,271 psf
May 2024
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,033 sqftS$1,335,000S$1,292 psf
Apr 2024
Heron Bay · 16-20 · Executive Condominium · 87 years left
1,033 sqftS$1,380,000S$1,335 psf
Apr 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,033 sqftS$1,340,000S$1,297 psf
Apr 2024
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,033 sqftS$1,390,000S$1,345 psf
Apr 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,389 sqftS$1,850,000S$1,332 psf
Mar 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,281 sqftS$1,620,000S$1,265 psf
Mar 2024
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,033 sqftS$1,330,000S$1,287 psf
Mar 2024
Heron Bay · 11-15 · Executive Condominium · 87 years left
775 sqftS$1,030,000S$1,329 psf
Mar 2024
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,389 sqftS$1,840,000S$1,325 psf
Mar 2024
Heron Bay · 06-10 · Executive Condominium · 87 years left
excluded: outlier
1,227 sqftS$1,740,000S$1,418 psf
Feb 2024
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,023 sqftS$1,300,000S$1,271 psf
Feb 2024
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,227 sqftS$1,600,000S$1,304 psf
Jan 2024
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,281 sqftS$1,650,888S$1,289 psf
Jan 2024
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,023 sqftS$1,300,000S$1,271 psf
Jan 2024
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,389 sqftS$1,850,000S$1,332 psf
Dec 2023
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,389 sqftS$1,850,000S$1,332 psf
Nov 2023
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,281 sqftS$1,630,000S$1,273 psf
Nov 2023
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,033 sqftS$1,325,000S$1,282 psf
Nov 2023
Heron Bay · 16-20 · Executive Condominium · 87 years left
1,227 sqftS$1,550,000S$1,263 psf
Nov 2023
Heron Bay · 16-20 · Executive Condominium · 87 years left
2,271 sqftS$2,350,000S$1,035 psf
Oct 2023
Heron Bay · 11-15 · Executive Condominium · 87 years left
1,023 sqftS$1,300,000S$1,271 psf
Sept 2023
Heron Bay · 01-05 · Executive Condominium · 87 years left
1,281 sqftS$1,580,000S$1,234 psf
Aug 2023
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,033 sqftS$1,338,000S$1,295 psf
Aug 2023
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,496 sqftS$1,875,000S$1,253 psf
Aug 2023
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,227 sqftS$1,530,000S$1,247 psf
Aug 2023
Heron Bay · 06-10 · Executive Condominium · 87 years left
1,023 sqftS$1,300,000S$1,271 psf
Jul 2023
Heron Bay · 16-20 · Executive Condominium · 88 years left
1,281 sqftS$1,650,000S$1,288 psf
Jul 2023
Heron Bay · 06-10 · Executive Condominium · 88 years left
1,227 sqftS$1,442,000S$1,175 psf
Jul 2023
Heron Bay · 01-05 · Executive Condominium · 88 years left
1,389 sqftS$1,680,000S$1,210 psf
Jun 2023
Heron Bay · 06-10 · Executive Condominium · 88 years left
1,281 sqftS$1,520,000S$1,187 psf
May 2023
Heron Bay · 11-15 · Executive Condominium · 88 years left
1,033 sqftS$1,330,000S$1,287 psf
May 2023
Heron Bay · 01-05 · Executive Condominium · 88 years left
1,593 sqftS$1,710,000S$1,073 psf
Apr 2023
Heron Bay · 11-15 · Executive Condominium · 88 years left
1,033 sqftS$1,310,000S$1,268 psf
Apr 2023
Heron Bay · 06-10 · Executive Condominium · 88 years left
1,023 sqftS$1,150,000S$1,125 psf
Apr 2023
Heron Bay · 11-15 · Executive Condominium · 88 years left
1,389 sqftS$1,698,000S$1,223 psf
Apr 2023
Heron Bay · 11-15 · Executive Condominium · 88 years left
1,033 sqftS$1,320,000S$1,277 psf
Mar 2023
Heron Bay · 11-15 · Executive Condominium · 88 years left
1,023 sqftS$1,210,000S$1,183 psf
Oct 2022
Heron Bay · 06-10 · Executive Condominium · 88 years left
1,389 sqftS$1,550,000S$1,116 psf
Oct 2022
Heron Bay · 06-10 · Executive Condominium · 88 years left
1,281 sqftS$1,460,000S$1,140 psf
Sept 2022
Heron Bay · 01-05 · Executive Condominium · 88 years left
1,033 sqftS$1,210,000S$1,171 psf
Aug 2022
Heron Bay · 06-10 · Executive Condominium · 88 years left
775 sqftS$870,000S$1,123 psf
Jul 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
excluded: outlier
1,227 sqftS$1,250,000S$1,019 psf
Jun 2022
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,227 sqftS$1,383,000S$1,127 psf
May 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,281 sqftS$1,420,000S$1,109 psf
May 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,033 sqftS$1,160,000S$1,123 psf
May 2022
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,033 sqftS$1,100,000S$1,065 psf
May 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,227 sqftS$1,330,000S$1,084 psf
May 2022
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,023 sqftS$1,125,000S$1,100 psf
May 2022
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,227 sqftS$1,380,000S$1,125 psf
Apr 2022
Heron Bay · 11-15 · Executive Condominium · 89 years left
775 sqftS$862,000S$1,112 psf
Apr 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,227 sqftS$1,318,000S$1,074 psf
Apr 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,389 sqftS$1,491,000S$1,074 psf
Apr 2022
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,227 sqftS$1,300,088S$1,059 psf
Mar 2022
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,227 sqftS$1,280,000S$1,043 psf
Mar 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,023 sqftS$1,160,000S$1,134 psf
Feb 2022
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,033 sqftS$1,138,000S$1,101 psf
Feb 2022
Heron Bay · 16-20 · Executive Condominium · 89 years left
1,033 sqftS$1,138,000S$1,101 psf
Feb 2022
Heron Bay · 01-05 · Executive Condominium · 89 years left
775 sqftS$810,000S$1,045 psf
Feb 2022
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,507 sqftS$1,598,000S$1,060 psf
Feb 2022
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,227 sqftS$1,300,000S$1,059 psf
Jan 2022
Heron Bay · 16-20 · Executive Condominium · 89 years left
2,400 sqftS$2,145,000S$894 psf
Jan 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,389 sqftS$1,518,000S$1,093 psf
Jan 2022
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,819 sqftS$1,600,000S$880 psf
Jan 2022
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,281 sqftS$1,315,000S$1,027 psf
Jan 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,281 sqftS$1,380,000S$1,077 psf
Jan 2022
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,023 sqftS$1,015,000S$993 psf
Jan 2022
Heron Bay · 11-15 · Executive Condominium · 89 years left
775 sqftS$825,000S$1,065 psf
Jan 2022
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,281 sqftS$1,300,000S$1,015 psf
Dec 2021
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,033 sqftS$1,145,000S$1,108 psf
Dec 2021
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,819 sqftS$1,610,000S$885 psf
Dec 2021
Heron Bay · 16-20 · Executive Condominium · 89 years left
2,583 sqftS$2,290,000S$886 psf
Dec 2021
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,582 sqftS$1,480,000S$935 psf
Dec 2021
Heron Bay · 16-20 · Executive Condominium · 89 years left
2,400 sqftS$1,980,000S$825 psf
Nov 2021
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,281 sqftS$1,270,000S$991 psf
Nov 2021
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,227 sqftS$1,280,000S$1,043 psf
Nov 2021
Heron Bay · 16-20 · Executive Condominium · 89 years left
2,842 sqftS$2,358,000S$830 psf
Nov 2021
Heron Bay · 16-20 · Executive Condominium · 89 years left
2,400 sqftS$2,015,000S$839 psf
Oct 2021
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,023 sqftS$1,068,000S$1,044 psf
Oct 2021
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,582 sqftS$1,420,000S$897 psf
Oct 2021
Heron Bay · 06-10 · Executive Condominium · 89 years left
1,033 sqftS$1,058,000S$1,024 psf
Oct 2021
Heron Bay · 16-20 · Executive Condominium · 89 years left
2,002 sqftS$1,720,000S$859 psf
Oct 2021
Heron Bay · 01-05 · Executive Condominium · 89 years left
1,270 sqftS$1,208,000S$951 psf
Oct 2021
Heron Bay · 16-20 · Executive Condominium · 89 years left
2,002 sqftS$1,770,000S$884 psf
Oct 2021
Heron Bay · 11-15 · Executive Condominium · 89 years left
1,281 sqftS$1,330,000S$1,038 psf
See more

Showing 155 of 157.

Sale prices as filed in caveats.

Where the lease takes this

About 84 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years79 yearsS$1,642,703S$1,813,677S$1,998,599S$2,054,954
10 years74 yearsS$1,557,112S$1,898,111S$2,304,907S$2,436,724
20 years64 yearsS$1,456,467S$2,164,233S$3,191,297S$3,566,755

On a flat market the lease alone costs 19% over 20 years. Prices would need to rise about 1.03% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.