homequant
executive condominium · 519530

Belysa

Project page · 99-year lease from 2011

Indicative value range
S$1,482,940 – S$1,526,904
Indicative mid S$1,495,353 · S$1,418 psf

Based on 6 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Sept 2026Belysa01-05969 sqftS$1,360,000S$1,404 psf×1.000S$1,404 psf
Jul 2026Belysa11-151,335 sqftS$1,900,000S$1,424 psf×1.000S$1,424 psf
Jul 2026Belysa01-05969 sqftS$1,410,000S$1,455 psf×1.000S$1,455 psf
Jul 2026Belysa11-151,055 sqftS$1,580,000S$1,498 psf×1.000S$1,498 psf
May 2026Belysa11-151,335 sqftS$1,800,000S$1,349 psf×1.000S$1,349 psf
May 2026Belysa06-10829 sqftS$1,170,000S$1,412 psf×1.000S$1,412 psf

How accurate is this estimate for Belysa?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 22 sales in Belysa since.

Median error
3.0%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

2.97% gross yield

S$44,400 of rent a year against the estimate above · 0.47 points below flats like it

Leases signed here within a quarter of this size run about S$3,700 a month, the middle of 30 of them.

In outside the central region, leasehold flats with 80 to 89 years of lease left yield 3.44%, from 146 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261300-1400 sqft4Executive CondominiumS$5,200
Q3 20261000-1100 sqft3Executive CondominiumS$4,300
Q3 20261000-1100 sqft3Executive CondominiumS$4,300
Q3 20261100-1200 sqft3Executive CondominiumS$4,250
Q3 2026900-1000 sqft3Executive CondominiumS$3,800
Q3 20261000-1100 sqft3Executive CondominiumS$3,650
Q3 2026800-900 sqft3Executive CondominiumS$3,650
Q3 20261000-1100 sqft3Executive CondominiumS$3,650

median of 30 URA rental contracts at Belysa within a quarter of 98 sqm, since 2025Q4.

Buying or selling at S$1,495,353?

Buying: Stamp duty on S$1,495,353 · Cash and CPF needed on S$1,495,353 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,495,353.

Each opens with this figure filled in; change anything there.

Primary schools near 55 Pasir Ris Drive 1

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Oct 2026
Belysa · 16-20 · Executive Condominium · 83 years left
1,755 sqftS$2,030,000S$1,157 psf
Sept 2026
Belysa · 01-05 · Executive Condominium · 83 years left
969 sqftS$1,360,000S$1,404 psf
Jul 2026
Belysa · 01-05 · Executive Condominium · 84 years left
969 sqftS$1,410,000S$1,455 psf
Jul 2026
Belysa · 11-15 · Executive Condominium · 84 years left
1,335 sqftS$1,900,000S$1,424 psf
Jul 2026
Belysa · 11-15 · Executive Condominium · 84 years left
1,055 sqftS$1,580,000S$1,498 psf
May 2026
Belysa · 11-15 · Executive Condominium · 84 years left
1,335 sqftS$1,800,000S$1,349 psf
May 2026
Belysa · 06-10 · Executive Condominium · 84 years left
829 sqftS$1,170,000S$1,412 psf
Apr 2026
Belysa · 16-20 · Executive Condominium · 84 years left
1,216 sqftS$1,738,888S$1,430 psf
Apr 2026
Belysa · 06-10 · Executive Condominium · 84 years left
1,055 sqftS$1,500,000S$1,422 psf
Apr 2026
Belysa · 16-20 · Executive Condominium · 84 years left
1,109 sqftS$1,590,000S$1,434 psf
Mar 2026
Belysa · 01-05 · Executive Condominium · 84 years left
1,033 sqftS$1,430,000S$1,384 psf
Feb 2026
Belysa · 06-10 · Executive Condominium · 84 years left
1,033 sqftS$1,425,000S$1,379 psf
Feb 2026
Belysa · 11-15 · Executive Condominium · 84 years left
1,033 sqftS$1,525,000S$1,476 psf
Feb 2026
Belysa · 06-10 · Executive Condominium · 84 years left
1,087 sqftS$1,638,000S$1,507 psf
Feb 2026
Belysa · 11-15 · Executive Condominium · 84 years left
1,055 sqftS$1,535,000S$1,455 psf
Jan 2026
Belysa · 06-10 · Executive Condominium · 84 years left
829 sqftS$1,160,000S$1,400 psf
Dec 2025
Belysa · 16-20 · Executive Condominium · 84 years left
1,055 sqftS$1,600,000S$1,517 psf
Dec 2025
Belysa · 16-20 · Executive Condominium · 84 years left
1,335 sqftS$1,925,000S$1,442 psf
Nov 2025
Belysa · 11-15 · Executive Condominium · 84 years left
1,109 sqftS$1,538,000S$1,387 psf
Nov 2025
Belysa · 11-15 · Executive Condominium · 84 years left
1,055 sqftS$1,518,000S$1,439 psf
Oct 2025
Belysa · 11-15 · Executive Condominium · 84 years left
1,055 sqftS$1,470,000S$1,394 psf
Oct 2025
Belysa · 06-10 · Executive Condominium · 84 years left
893 sqftS$1,260,000S$1,410 psf
Sept 2025
Belysa · 11-15 · Executive Condominium · 84 years left
1,109 sqftS$1,520,000S$1,371 psf
Sept 2025
Belysa · 01-05 · Executive Condominium · 84 years left
1,335 sqftS$1,740,000S$1,304 psf
Aug 2025
Belysa · 06-10 · Executive Condominium · 84 years left
1,421 sqftS$1,935,000S$1,362 psf
Jul 2025
Belysa · 01-05 · Executive Condominium · 85 years left
893 sqftS$1,250,000S$1,399 psf
Jun 2025
Belysa · 16-20 · Executive Condominium · 85 years left
1,033 sqftS$1,465,000S$1,418 psf
Jun 2025
Belysa · 06-10 · Executive Condominium · 85 years left
969 sqftS$1,370,000S$1,414 psf
May 2025
Belysa · 01-05 · Executive Condominium · 85 years left
969 sqftS$1,350,000S$1,394 psf
May 2025
Belysa · 11-15 · Executive Condominium · 85 years left
1,335 sqftS$1,780,000S$1,334 psf
May 2025
Belysa · 11-15 · Executive Condominium · 85 years left
1,216 sqftS$1,628,000S$1,338 psf
Apr 2025
Belysa · 16-20 · Executive Condominium · 85 years left
1,033 sqftS$1,450,000S$1,403 psf
Mar 2025
Belysa · 16-20 · Executive Condominium · 85 years left
1,076 sqftS$1,450,000S$1,347 psf
Mar 2025
Belysa · 01-05 · Executive Condominium · 85 years left
1,087 sqftS$1,390,000S$1,279 psf
Feb 2025
Belysa · 06-10 · Executive Condominium · 85 years left
1,087 sqftS$1,515,000S$1,394 psf
Jan 2025
Belysa · 06-10 · Executive Condominium · 85 years left
1,109 sqftS$1,480,000S$1,335 psf
Jan 2025
Belysa · 06-10 · Executive Condominium · 85 years left
1,216 sqftS$1,530,000S$1,258 psf
Dec 2024
Belysa · 06-10 · Executive Condominium · 85 years left
1,087 sqftS$1,440,000S$1,325 psf
Dec 2024
Belysa · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,488,000S$1,411 psf
Dec 2024
Belysa · 01-05 · Executive Condominium · 85 years left
829 sqftS$1,160,000S$1,400 psf
Dec 2024
Belysa · 11-15 · Executive Condominium · 85 years left
1,033 sqftS$1,430,000S$1,384 psf
Dec 2024
Belysa · 01-05 · Executive Condominium · 85 years left
1,216 sqftS$1,520,000S$1,250 psf
Nov 2024
Belysa · 16-20 · Executive Condominium · 85 years left
1,055 sqftS$1,495,000S$1,417 psf
Nov 2024
Belysa · 11-15 · Executive Condominium · 85 years left
1,055 sqftS$1,420,000S$1,346 psf
Nov 2024
Belysa · 01-05 · Executive Condominium · 85 years left
829 sqftS$1,150,000S$1,388 psf
Nov 2024
Belysa · 06-10 · Executive Condominium · 85 years left
1,216 sqftS$1,550,000S$1,274 psf
Oct 2024
Belysa · 01-05 · Executive Condominium · 85 years left
1,335 sqftS$1,690,000S$1,266 psf
Oct 2024
Belysa · 06-10 · Executive Condominium · 85 years left
947 sqftS$1,328,000S$1,402 psf
Sept 2024
Belysa · 11-15 · Executive Condominium · 85 years left
1,335 sqftS$1,720,000S$1,289 psf
Sept 2024
Belysa · 06-10 · Executive Condominium · 85 years left
969 sqftS$1,315,000S$1,357 psf
Aug 2024
Belysa · 11-15 · Executive Condominium · 85 years left
1,033 sqftS$1,410,000S$1,365 psf
Aug 2024
Belysa · 11-15 · Executive Condominium · 85 years left
1,033 sqftS$1,370,000S$1,326 psf
Jun 2024
Belysa · 11-15 · Executive Condominium · 86 years left
1,421 sqftS$1,848,888S$1,301 psf
May 2024
Belysa · 01-05 · Executive Condominium · 86 years left
1,109 sqftS$1,400,000S$1,263 psf
Apr 2024
Belysa · 01-05 · Executive Condominium · 86 years left
1,335 sqftS$1,680,000S$1,259 psf
Feb 2024
Belysa · 11-15 · Executive Condominium · 86 years left
829 sqftS$1,120,000S$1,351 psf
Dec 2023
Belysa · 01-05 · Executive Condominium · 86 years left
1,399 sqftS$1,570,000S$1,122 psf
Dec 2023
Belysa · 01-05 · Executive Condominium · 86 years left
1,464 sqftS$1,580,000S$1,079 psf
Oct 2023
Belysa · 01-05 · Executive Condominium · 86 years left
1,087 sqftS$1,380,000S$1,269 psf
Oct 2023
Belysa · 06-10 · Executive Condominium · 86 years left
829 sqftS$1,080,000S$1,303 psf
Oct 2023
Belysa · 16-20 · Executive Condominium · 86 years left
1,055 sqftS$1,418,000S$1,344 psf
Sept 2023
Belysa · 06-10 · Executive Condominium · 86 years left
1,335 sqftS$1,650,000S$1,236 psf
Aug 2023
Belysa · 11-15 · Executive Condominium · 86 years left
1,335 sqftS$1,630,000S$1,221 psf
Aug 2023
Belysa · 01-05 · Executive Condominium · 86 years left
1,442 sqftS$1,600,000S$1,109 psf
Jul 2023
Belysa · 01-05 · Executive Condominium · 87 years left
1,410 sqftS$1,580,000S$1,121 psf
Jul 2023
Belysa · 11-15 · Executive Condominium · 87 years left
1,055 sqftS$1,325,000S$1,256 psf
Jul 2023
Belysa · 01-05 · Executive Condominium · 87 years left
829 sqftS$990,000S$1,194 psf
May 2023
Belysa · 16-20 · Executive Condominium · 87 years left
893 sqftS$1,088,000S$1,218 psf
Mar 2023
Belysa · 01-05 · Executive Condominium · 87 years left
829 sqftS$998,000S$1,204 psf
Jan 2023
Belysa · 01-05 · Executive Condominium · 87 years left
1,475 sqftS$1,500,000S$1,017 psf
Dec 2022
Belysa · 06-10 · Executive Condominium · 87 years left
893 sqftS$1,000,000S$1,119 psf
Oct 2022
Belysa · 16-20 · Executive Condominium · 87 years left
1,335 sqftS$1,600,000S$1,199 psf
Oct 2022
Belysa · 16-20 · Executive Condominium · 87 years left
1,851 sqftS$1,660,000S$897 psf
Sept 2022
Belysa · 11-15 · Executive Condominium · 87 years left
1,055 sqftS$1,198,000S$1,136 psf
Aug 2022
Belysa · 11-15 · Executive Condominium · 87 years left
829 sqftS$930,000S$1,122 psf
Jul 2022
Belysa · 01-05 · Executive Condominium · 88 years left
1,216 sqftS$1,320,000S$1,085 psf
Jun 2022
Belysa · 06-10 · Executive Condominium · 88 years left
829 sqftS$898,000S$1,083 psf
May 2022
Belysa · 11-15 · Executive Condominium · 88 years left
1,109 sqftS$1,245,000S$1,123 psf
Apr 2022
Belysa · 11-15 · Executive Condominium · 88 years left
1,033 sqftS$1,080,000S$1,045 psf
Apr 2022
Belysa · 11-15 · Executive Condominium · 88 years left
1,421 sqftS$1,500,000S$1,056 psf
Apr 2022
Belysa · 01-05 · Executive Condominium · 88 years left
893 sqftS$970,000S$1,086 psf
Mar 2022
Belysa · 16-20 · Executive Condominium · 88 years left
1,033 sqftS$1,090,000S$1,055 psf
Mar 2022
Belysa · 01-05 · Executive Condominium · 88 years left
969 sqftS$1,070,000S$1,105 psf
Feb 2022
Belysa · 06-10 · Executive Condominium · 88 years left
1,421 sqftS$1,400,000S$985 psf
Jan 2022
Belysa · 06-10 · Executive Condominium · 88 years left
829 sqftS$880,000S$1,062 psf
Dec 2021
Belysa · 11-15 · Executive Condominium · 88 years left
1,033 sqftS$1,065,000S$1,031 psf
Dec 2021
Belysa · 06-10 · Executive Condominium · 88 years left
969 sqftS$950,000S$981 psf
Nov 2021
Belysa · 01-05 · Executive Condominium · 88 years left
1,109 sqftS$1,070,000S$965 psf
Oct 2021
Belysa · 06-10 · Executive Condominium · 88 years left
947 sqftS$910,000S$961 psf
Oct 2021
Belysa · 01-05 · Executive Condominium · 88 years left
893 sqftS$860,000S$963 psf
Oct 2021
Belysa · 01-05 · Executive Condominium · 88 years left
947 sqftS$898,000S$948 psf
See more

Showing 91 of 93.

Sale prices as filed in caveats.

Where the lease takes this

About 83 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years78 yearsS$1,372,675S$1,515,545S$1,670,069S$1,717,161
10 years73 yearsS$1,301,154S$1,586,100S$1,926,026S$2,036,175
20 years63 yearsS$1,217,053S$1,808,476S$2,666,712S$2,980,452

On a flat market the lease alone costs 19% over 20 years. Prices would need to rise about 1.03% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.