homequant
executive condominium · 518767

Whitewater

Project page · 99-year lease from 2002

Indicative value range
S$1,257,473 – S$1,330,248
Indicative mid S$1,288,246 · S$1,119 psf

Based on 15 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Oct 2026Whitewater06-101,206 sqftS$1,430,000S$1,186 psf×1.000S$1,186 psf
Sept 2026Whitewater06-101,281 sqftS$1,468,000S$1,146 psf×1.000S$1,146 psf
Sept 2026Whitewater11-151,141 sqftS$1,390,000S$1,218 psf×1.000S$1,218 psf
Sept 2026Whitewater11-151,141 sqftS$1,328,000S$1,164 psf×1.000S$1,164 psf
Aug 2026Whitewater01-051,141 sqftS$1,180,000S$1,034 psf×1.000S$1,034 psf
Aug 2026Whitewater01-051,130 sqftS$1,275,000S$1,128 psf×1.000S$1,128 psf
Aug 2026Whitewater01-051,141 sqftS$1,240,000S$1,087 psf×1.000S$1,087 psf
Jul 2026Whitewater06-101,356 sqftS$1,517,000S$1,119 psf×1.000S$1,119 psf
Jul 2026Whitewater11-151,130 sqftS$1,343,333S$1,189 psf×1.000S$1,189 psf
Jun 2026Whitewater06-101,195 sqftS$1,280,000S$1,071 psf×1.000S$1,071 psf
May 2026Whitewater11-151,141 sqftS$1,270,000S$1,113 psf×1.000S$1,113 psf
May 2026Whitewater01-051,130 sqftS$1,260,000S$1,115 psf×1.000S$1,115 psf
May 2026Whitewater11-151,141 sqftS$1,300,000S$1,139 psf×1.000S$1,139 psf
May 2026Whitewater11-151,195 sqftS$1,300,000S$1,088 psf×1.000S$1,088 psf
May 2026Whitewater01-051,141 sqftS$1,250,000S$1,096 psf×1.000S$1,096 psf

How accurate is this estimate for Whitewater?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 23 sales in Whitewater since.

Median error
2.6%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.73% gross yield

S$48,000 of rent a year against the estimate above · 0.38 points above flats like it

Leases signed here within a quarter of this size run about S$4,000 a month, the middle of 62 of them.

In outside the central region, leasehold flats with 70 to 79 years of lease left yield 3.35%, from 48 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261100-1200 sqft3Executive CondominiumS$4,200
Q3 20261100-1200 sqft3Executive CondominiumS$4,200
Q3 20261300-1400 sqft4Executive CondominiumS$4,200
Q3 20261100-1200 sqft3Executive CondominiumS$4,200
Q3 20261100-1200 sqft3Executive CondominiumS$4,200
Q3 20261200-1300 sqft3Executive CondominiumS$4,100
Q3 20261200-1300 sqft3Executive CondominiumS$4,100
Q3 20261100-1200 sqft3Executive CondominiumS$4,000

median of 62 URA rental contracts at Whitewater within a quarter of 107 sqm, since 2025Q4.

Buying or selling at S$1,288,246?

Buying: Stamp duty on S$1,288,246 · Cash and CPF needed on S$1,288,246 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,288,246.

Each opens with this figure filled in; change anything there.

Primary schools near 27 Pasir Ris Street 72

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Oct 2026
Whitewater · 06-10 · Executive Condominium · 74 years left
1,206 sqftS$1,430,000S$1,186 psf
Sept 2026
Whitewater · 06-10 · Executive Condominium · 74 years left
1,281 sqftS$1,468,000S$1,146 psf
Sept 2026
Whitewater · 11-15 · Executive Condominium · 74 years left
1,141 sqftS$1,328,000S$1,164 psf
Sept 2026
Whitewater · 11-15 · Executive Condominium · 74 years left
1,141 sqftS$1,390,000S$1,218 psf
Aug 2026
Whitewater · 01-05 · Executive Condominium · 74 years left
1,141 sqftS$1,180,000S$1,034 psf
Aug 2026
Whitewater · 01-05 · Executive Condominium · 74 years left
1,141 sqftS$1,240,000S$1,087 psf
Aug 2026
Whitewater · 01-05 · Executive Condominium · 74 years left
1,130 sqftS$1,275,000S$1,128 psf
Jul 2026
Whitewater · 11-15 · Executive Condominium · 75 years left
1,130 sqftS$1,343,333S$1,189 psf
Jul 2026
Whitewater · 06-10 · Executive Condominium · 75 years left
1,356 sqftS$1,517,000S$1,119 psf
Jun 2026
Whitewater · 06-10 · Executive Condominium · 75 years left
1,195 sqftS$1,280,000S$1,071 psf
May 2026
Whitewater · 11-15 · Executive Condominium · 75 years left
1,195 sqftS$1,300,000S$1,088 psf
May 2026
Whitewater · 11-15 · Executive Condominium · 75 years left
1,141 sqftS$1,300,000S$1,139 psf
May 2026
Whitewater · 01-05 · Executive Condominium · 75 years left
1,141 sqftS$1,250,000S$1,096 psf
May 2026
Whitewater · 01-05 · Executive Condominium · 75 years left
1,130 sqftS$1,260,000S$1,115 psf
May 2026
Whitewater · 11-15 · Executive Condominium · 75 years left
1,141 sqftS$1,270,000S$1,113 psf
Mar 2026
Whitewater · 11-15 · Executive Condominium · 75 years left
1,141 sqftS$1,338,000S$1,173 psf
Jan 2026
Whitewater · 06-10 · Executive Condominium · 75 years left
1,206 sqftS$1,320,000S$1,095 psf
Jan 2026
Whitewater · 01-05 · Executive Condominium · 75 years left
1,152 sqftS$1,260,000S$1,094 psf
Jan 2026
Whitewater · 11-15 · Executive Condominium · 75 years left
1,130 sqftS$1,300,000S$1,150 psf
Dec 2025
Whitewater · 01-05 · Executive Condominium · 75 years left
1,141 sqftS$1,270,000S$1,113 psf
Nov 2025
Whitewater · 01-05 · Executive Condominium · 75 years left
1,281 sqftS$1,445,000S$1,128 psf
Nov 2025
Whitewater · 11-15 · Executive Condominium · 75 years left
1,195 sqftS$1,270,000S$1,063 psf
Oct 2025
Whitewater · 06-10 · Executive Condominium · 75 years left
1,206 sqftS$1,380,000S$1,145 psf
Sept 2025
Whitewater · 11-15 · Executive Condominium · 75 years left
1,152 sqftS$1,300,000S$1,129 psf
Sept 2025
Whitewater · 01-05 · Executive Condominium · 75 years left
1,141 sqftS$1,300,000S$1,139 psf
Aug 2025
Whitewater · 11-15 · Executive Condominium · 75 years left
1,195 sqftS$1,320,000S$1,105 psf
Jul 2025
Whitewater · 11-15 · Executive Condominium · 76 years left
1,130 sqftS$1,268,000S$1,122 psf
Jun 2025
Whitewater · 06-10 · Executive Condominium · 76 years left
1,141 sqftS$1,270,000S$1,113 psf
Jun 2025
Whitewater · 06-10 · Executive Condominium · 76 years left
1,141 sqftS$1,380,000S$1,209 psf
Jun 2025
Whitewater · 06-10 · Executive Condominium · 76 years left
1,152 sqftS$1,285,000S$1,116 psf
May 2025
Whitewater · 01-05 · Executive Condominium · 76 years left
1,281 sqftS$1,380,000S$1,077 psf
May 2025
Whitewater · 01-05 · Executive Condominium · 76 years left
1,259 sqftS$1,378,000S$1,094 psf
Apr 2025
Whitewater · 06-10 · Executive Condominium · 76 years left
1,195 sqftS$1,275,000S$1,067 psf
Mar 2025
Whitewater · 11-15 · Executive Condominium · 76 years left
1,152 sqftS$1,315,000S$1,142 psf
Mar 2025
Whitewater · 11-15 · Executive Condominium · 76 years left
1,195 sqftS$1,378,888S$1,154 psf
Mar 2025
Whitewater · 11-15 · Executive Condominium · 76 years left
1,195 sqftS$1,350,000S$1,130 psf
Feb 2025
Whitewater · 11-15 · Executive Condominium · 76 years left
1,206 sqftS$1,285,000S$1,066 psf
Feb 2025
Whitewater · 06-10 · Executive Condominium · 76 years left
1,281 sqftS$1,432,888S$1,119 psf
Jan 2025
Whitewater · 06-10 · Executive Condominium · 76 years left
1,152 sqftS$1,260,000S$1,094 psf
Dec 2024
Whitewater · 11-15 · Executive Condominium · 76 years left
1,141 sqftS$1,280,000S$1,122 psf
Nov 2024
Whitewater · 11-15 · Executive Condominium · 76 years left
1,130 sqftS$1,280,000S$1,133 psf
Nov 2024
Whitewater · 01-05 · Executive Condominium · 76 years left
1,249 sqftS$1,350,000S$1,081 psf
Oct 2024
Whitewater · 11-15 · Executive Condominium · 76 years left
1,130 sqftS$1,250,000S$1,106 psf
Oct 2024
Whitewater · 11-15 · Executive Condominium · 76 years left
1,152 sqftS$1,328,000S$1,153 psf
Sept 2024
Whitewater · 06-10 · Executive Condominium · 76 years left
1,130 sqftS$1,245,000S$1,102 psf
Sept 2024
Whitewater · 11-15 · Executive Condominium · 76 years left
1,195 sqftS$1,340,000S$1,122 psf
Sept 2024
Whitewater · 01-05 · Executive Condominium · 76 years left
1,206 sqftS$1,330,000S$1,103 psf
Aug 2024
Whitewater · 06-10 · Executive Condominium · 76 years left
1,195 sqftS$1,260,000S$1,055 psf
Jul 2024
Whitewater · 11-15 · Executive Condominium · 77 years left
1,152 sqftS$1,300,000S$1,129 psf
Jul 2024
Whitewater · 01-05 · Executive Condominium · 77 years left
1,130 sqftS$1,240,000S$1,097 psf
Jul 2024
Whitewater · 06-10 · Executive Condominium · 77 years left
1,141 sqftS$1,260,000S$1,104 psf
Jul 2024
Whitewater · 01-05 · Executive Condominium · 77 years left
1,141 sqftS$1,200,000S$1,052 psf
May 2024
Whitewater · 01-05 · Executive Condominium · 77 years left
1,141 sqftS$1,200,000S$1,052 psf
May 2024
Whitewater · 11-15 · Executive Condominium · 77 years left
1,152 sqftS$1,280,000S$1,111 psf
Apr 2024
Whitewater · 01-05 · Executive Condominium · 77 years left
1,141 sqftS$1,150,000S$1,008 psf
Apr 2024
Whitewater · 11-15 · Executive Condominium · 77 years left
1,141 sqftS$1,220,000S$1,069 psf
Apr 2024
Whitewater · 06-10 · Executive Condominium · 77 years left
1,130 sqftS$1,175,000S$1,040 psf
Mar 2024
Whitewater · 06-10 · Executive Condominium · 77 years left
1,141 sqftS$1,195,000S$1,047 psf
Mar 2024
Whitewater · 06-10 · Executive Condominium · 77 years left
1,141 sqftS$1,303,888S$1,143 psf
Mar 2024
Whitewater · 11-15 · Executive Condominium · 77 years left
1,141 sqftS$1,200,000S$1,052 psf
Feb 2024
Whitewater · 11-15 · Executive Condominium · 77 years left
1,195 sqftS$1,240,000S$1,038 psf
Dec 2023
Whitewater · 01-05 · Executive Condominium · 77 years left
1,141 sqftS$1,150,000S$1,008 psf
Nov 2023
Whitewater · 11-15 · Executive Condominium · 77 years left
1,152 sqftS$1,208,000S$1,049 psf
Nov 2023
Whitewater · 01-05 · Executive Condominium · 77 years left
1,141 sqftS$1,180,000S$1,034 psf
Nov 2023
Whitewater · 11-15 · Executive Condominium · 77 years left
1,259 sqftS$1,298,888S$1,031 psf
Oct 2023
Whitewater · 01-05 · Executive Condominium · 77 years left
1,206 sqftS$1,225,000S$1,016 psf
Sept 2023
Whitewater · 11-15 · Executive Condominium · 77 years left
1,195 sqftS$1,230,000S$1,029 psf
Aug 2023
Whitewater · 01-05 · Executive Condominium · 77 years left
1,141 sqftS$1,200,000S$1,052 psf
Jul 2023
Whitewater · 01-05 · Executive Condominium · 78 years left
1,195 sqftS$1,080,000S$904 psf
Jul 2023
Whitewater · 11-15 · Executive Condominium · 78 years left
1,152 sqftS$1,200,000S$1,042 psf
Jun 2023
Whitewater · 06-10 · Executive Condominium · 78 years left
1,206 sqftS$1,230,000S$1,020 psf
Jun 2023
Whitewater · 11-15 · Executive Condominium · 78 years left
1,130 sqftS$1,130,000S$1,000 psf
Jun 2023
Whitewater · 11-15 · Executive Condominium · 78 years left
1,206 sqftS$1,200,000S$995 psf
Jun 2023
Whitewater · 01-05 · Executive Condominium · 78 years left
1,259 sqftS$1,280,000S$1,016 psf
Jun 2023
Whitewater · 06-10 · Executive Condominium · 78 years left
1,281 sqftS$1,330,000S$1,038 psf
May 2023
Whitewater · 01-05 · Executive Condominium · 78 years left
1,281 sqftS$1,270,000S$991 psf
May 2023
Whitewater · 06-10 · Executive Condominium · 78 years left
1,141 sqftS$1,068,000S$936 psf
May 2023
Whitewater · 11-15 · Executive Condominium · 78 years left
1,206 sqftS$1,200,000S$995 psf
Apr 2023
Whitewater · 06-10 · Executive Condominium · 78 years left
1,195 sqftS$1,130,000S$946 psf
Mar 2023
Whitewater · 01-05 · Executive Condominium · 78 years left
1,195 sqftS$1,126,000S$942 psf
Jan 2023
Whitewater · 11-15 · Executive Condominium · 78 years left
1,195 sqftS$1,070,000S$896 psf
Dec 2022
Whitewater · 01-05 · Executive Condominium · 78 years left
1,281 sqftS$1,208,000S$943 psf
Dec 2022
Whitewater · 06-10 · Executive Condominium · 78 years left
1,130 sqftS$1,040,000S$920 psf
Nov 2022
Whitewater · 06-10 · Executive Condominium · 78 years left
1,141 sqftS$1,070,000S$938 psf
Nov 2022
Whitewater · 11-15 · Executive Condominium · 78 years left
958 sqftS$900,000S$939 psf
Oct 2022
Whitewater · 11-15 · Executive Condominium · 78 years left
1,141 sqftS$1,125,000S$986 psf
Oct 2022
Whitewater · 11-15 · Executive Condominium · 78 years left
1,195 sqftS$1,080,000S$904 psf
Sept 2022
Whitewater · 01-05 · Executive Condominium · 78 years left
1,130 sqftS$1,010,000S$894 psf
Sept 2022
Whitewater · 01-05 · Executive Condominium · 78 years left
1,206 sqftS$1,060,000S$879 psf
Sept 2022
Whitewater · 11-15 · Executive Condominium · 78 years left
1,141 sqftS$1,100,000S$964 psf
Sept 2022
Whitewater · 01-05 · Executive Condominium · 78 years left
1,130 sqftS$1,020,000S$902 psf
Aug 2022
Whitewater · 06-10 · Executive Condominium · 78 years left
1,195 sqftS$1,050,000S$879 psf
Aug 2022
Whitewater · 01-05 · Executive Condominium · 78 years left
1,141 sqftS$980,000S$859 psf
Jul 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
1,206 sqftS$1,030,000S$854 psf
Jul 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
1,141 sqftS$1,020,000S$894 psf
Jul 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
1,152 sqftS$1,028,000S$893 psf
Jul 2022
Whitewater · 01-05 · Executive Condominium · 79 years left
1,141 sqftS$1,015,000S$890 psf
Jun 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
1,130 sqftS$1,065,000S$942 psf
Jun 2022
Whitewater · 06-10 · Executive Condominium · 79 years left
1,206 sqftS$1,055,000S$875 psf
Apr 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
1,259 sqftS$1,100,000S$873 psf
Apr 2022
Whitewater · 01-05 · Executive Condominium · 79 years left
1,195 sqftS$1,000,000S$837 psf
Apr 2022
Whitewater · 01-05 · Executive Condominium · 79 years left
1,141 sqftS$980,000S$859 psf
Mar 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
1,152 sqftS$1,000,000S$868 psf
Mar 2022
Whitewater · 01-05 · Executive Condominium · 79 years left
1,141 sqftS$1,080,000S$947 psf
Mar 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
excluded: outlier
1,152 sqftS$1,100,000S$955 psf
Mar 2022
Whitewater · 06-10 · Executive Condominium · 79 years left
1,195 sqftS$1,018,000S$852 psf
Feb 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
1,152 sqftS$1,000,888S$869 psf
Feb 2022
Whitewater · 01-05 · Executive Condominium · 79 years left
1,141 sqftS$995,000S$872 psf
Jan 2022
Whitewater · 06-10 · Executive Condominium · 79 years left
1,141 sqftS$1,050,000S$920 psf
Jan 2022
Whitewater · 11-15 · Executive Condominium · 79 years left
excluded: outlier
1,195 sqftS$1,000,000S$837 psf
Jan 2022
Whitewater · 06-10 · Executive Condominium · 79 years left
1,141 sqftS$1,010,000S$885 psf
Dec 2021
Whitewater · 11-15 · Executive Condominium · 79 years left
excluded: outlier
1,195 sqftS$950,000S$795 psf
Dec 2021
Whitewater · 11-15 · Executive Condominium · 79 years left
excluded: outlier
1,141 sqftS$1,050,000S$920 psf
Dec 2021
Whitewater · 06-10 · Executive Condominium · 79 years left
1,141 sqftS$1,000,000S$876 psf
Nov 2021
Whitewater · 11-15 · Executive Condominium · 79 years left
1,259 sqftS$1,050,000S$834 psf
Nov 2021
Whitewater · 06-10 · Executive Condominium · 79 years left
1,141 sqftS$990,000S$868 psf
Nov 2021
Whitewater · 01-05 · Executive Condominium · 79 years left
1,152 sqftS$870,000S$755 psf
Oct 2021
Whitewater · 01-05 · Executive Condominium · 79 years left
1,281 sqftS$1,108,000S$865 psf
Oct 2021
Whitewater · 11-15 · Executive Condominium · 79 years left
1,152 sqftS$1,010,000S$877 psf
See more

Showing 119 of 120.

Sale prices as filed in caveats.

Where the lease takes this

About 74 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years69 yearsS$1,259,511S$1,390,602S$1,532,388S$1,575,598
10 years64 yearsS$1,204,979S$1,468,862S$1,783,663S$1,885,670
20 years54 yearsS$1,061,578S$1,577,449S$2,326,047S$2,599,708

On a flat market the lease alone costs 18% over 20 years. Prices would need to rise about 0.97% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.