homequant
condo · 518190

Nv Residences

Project page · 99-year lease from 2008

Indicative value range
S$1,270,858 – S$1,314,782
Indicative mid S$1,296,522 · S$1,434 psf

Based on 4 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Sept 2026Nv Residences06-10743 sqftS$1,080,000S$1,454 psf×1.000S$1,454 psf
Jul 2026Nv Residences11-15743 sqftS$1,080,000S$1,454 psf×1.000S$1,454 psf
May 2026Nv Residences06-10797 sqftS$1,100,000S$1,381 psf×1.000S$1,381 psf
May 2026Nv Residences06-10743 sqftS$1,050,000S$1,414 psf×1.000S$1,414 psf

How accurate is this estimate for Nv Residences?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 22 sales in Nv Residences since.

Median error
2.8%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.24% gross yield

S$42,000 of rent a year against the estimate above · 0.2 points below flats like it

Leases signed here within a quarter of this size run about S$3,500 a month, the middle of 163 of them.

In outside the central region, leasehold flats with 80 to 89 years of lease left yield 3.44%, from 146 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261400-1500 sqft4Non-landed PropertiesS$6,500
Q3 20261400-1500 sqft4Non-landed PropertiesS$6,500
Q3 20261400-1500 sqft4Non-landed PropertiesS$6,000
Q3 20261400-1500 sqft4Non-landed PropertiesS$5,500
Q3 20261600-1700 sqft4Non-landed PropertiesS$5,500
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,600
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,600
Q3 20261200-1300 sqft3Non-landed PropertiesS$4,500

median of 163 URA rental contracts at Nv Residences within a quarter of 84 sqm, since 2025Q4.

Buying or selling at S$1,296,522?

Buying: Stamp duty on S$1,296,522 · Cash and CPF needed on S$1,296,522 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,296,522.

Each opens with this figure filled in; change anything there.

Primary schools near 91 Pasir Ris Grove

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Sept 2026
Nv Residences · 06-10 · Condominium · 80 years left
1,453 sqftS$2,150,000S$1,480 psf
Sept 2026
Nv Residences · 06-10 · Condominium · 80 years left
743 sqftS$1,080,000S$1,454 psf
Aug 2026
Nv Residences · 01-05 · Condominium · 80 years left
506 sqftS$765,000S$1,512 psf
Jul 2026
Nv Residences · 11-15 · Condominium · 81 years left
743 sqftS$1,080,000S$1,454 psf
Jul 2026
Nv Residences · 11-15 · Condominium · 81 years left
excluded: outlier
1,087 sqftS$1,700,000S$1,564 psf
Jul 2026
Nv Residences · 01-05 · Condominium · 81 years left
1,453 sqftS$2,080,000S$1,431 psf
May 2026
Nv Residences · 06-10 · Condominium · 81 years left
797 sqftS$1,100,000S$1,381 psf
May 2026
Nv Residences · 06-10 · Condominium · 81 years left
743 sqftS$1,050,000S$1,414 psf
May 2026
Nv Residences · 11-15 · Condominium · 81 years left
1,227 sqftS$1,800,000S$1,467 psf
Apr 2026
Nv Residences · 06-10 · Condominium · 81 years left
743 sqftS$1,050,000S$1,414 psf
Mar 2026
Nv Residences · 06-10 · Condominium · 81 years left
764 sqftS$1,110,000S$1,452 psf
Feb 2026
Nv Residences · 01-05 · Condominium · 81 years left
797 sqftS$1,068,000S$1,341 psf
Jan 2026
Nv Residences · 06-10 · Condominium · 81 years left
1,184 sqftS$1,720,000S$1,453 psf
Jan 2026
Nv Residences · 11-15 · Condominium · 81 years left
743 sqftS$1,048,000S$1,411 psf
Jan 2026
Nv Residences · 06-10 · Condominium · 81 years left
1,227 sqftS$1,770,000S$1,442 psf
Dec 2025
Nv Residences · 06-10 · Condominium · 81 years left
743 sqftS$1,050,000S$1,414 psf
Nov 2025
Nv Residences · 06-10 · Condominium · 81 years left
764 sqftS$1,065,000S$1,394 psf
Nov 2025
Nv Residences · 06-10 · Condominium · 81 years left
797 sqftS$1,108,000S$1,391 psf
Oct 2025
Nv Residences · 01-05 · Condominium · 81 years left
1,109 sqftS$1,535,000S$1,385 psf
Oct 2025
Nv Residences · 06-10 · Condominium · 81 years left
797 sqftS$1,110,000S$1,394 psf
Oct 2025
Nv Residences · 01-05 · Condominium · 81 years left
797 sqftS$1,088,000S$1,366 psf
Oct 2025
Nv Residences · 06-10 · Condominium · 81 years left
1,109 sqftS$1,550,000S$1,398 psf
Oct 2025
Nv Residences · 01-05 · Condominium · 81 years left
904 sqftS$1,155,000S$1,277 psf
Sept 2025
Nv Residences · 06-10 · Condominium · 81 years left
764 sqftS$1,105,000S$1,446 psf
Aug 2025
Nv Residences · 11-15 · Condominium · 81 years left
904 sqftS$1,238,000S$1,369 psf
Aug 2025
Nv Residences · 01-05 · Condominium · 81 years left
1,227 sqftS$1,658,000S$1,351 psf
Aug 2025
Nv Residences · 01-05 · Condominium · 81 years left
743 sqftS$1,010,000S$1,360 psf
Aug 2025
Nv Residences · 01-05 · Condominium · 81 years left
1,184 sqftS$1,540,000S$1,301 psf
Jul 2025
Nv Residences · 06-10 · Condominium · 82 years left
904 sqftS$1,285,000S$1,421 psf
Jul 2025
Nv Residences · 06-10 · Condominium · 82 years left
1,109 sqftS$1,500,000S$1,353 psf
Jun 2025
Nv Residences · 11-15 · Condominium · 82 years left
1,270 sqftS$1,810,000S$1,425 psf
May 2025
Nv Residences · 11-15 · Condominium · 82 years left
506 sqftS$775,000S$1,532 psf
May 2025
Nv Residences · 01-05 · Condominium · 82 years left
904 sqftS$1,210,000S$1,338 psf
Apr 2025
Nv Residences · 06-10 · Condominium · 82 years left
1,184 sqftS$1,610,000S$1,360 psf
Apr 2025
Nv Residences · 01-05 · Condominium · 82 years left
excluded: outlier
1,055 sqftS$1,210,000S$1,147 psf
Apr 2025
Nv Residences · 01-05 · Condominium · 82 years left
1,184 sqftS$1,500,000S$1,267 psf
Apr 2025
Nv Residences · 06-10 · Condominium · 82 years left
1,087 sqftS$1,400,000S$1,288 psf
Apr 2025
Nv Residences · 01-05 · Condominium · 82 years left
764 sqftS$1,000,000S$1,309 psf
Apr 2025
Nv Residences · 01-05 · Condominium · 82 years left
743 sqftS$1,050,000S$1,414 psf
Mar 2025
Nv Residences · 11-15 · Condominium · 82 years left
797 sqftS$1,160,000S$1,456 psf
Mar 2025
Nv Residences · 06-10 · Condominium · 82 years left
743 sqftS$1,070,000S$1,441 psf
Mar 2025
Nv Residences · 11-15 · Condominium · 82 years left
2,508 sqftS$2,920,000S$1,164 psf
Feb 2025
Nv Residences · 01-05 · Condominium · 82 years left
904 sqftS$1,200,000S$1,327 psf
Feb 2025
Nv Residences · 01-05 · Condominium · 82 years left
764 sqftS$965,000S$1,263 psf
Jan 2025
Nv Residences · 01-05 · Condominium · 82 years left
904 sqftS$1,188,000S$1,314 psf
Jan 2025
Nv Residences · 11-15 · Condominium · 82 years left
872 sqftS$1,208,888S$1,387 psf
Nov 2024
Nv Residences · 01-05 · Condominium · 82 years left
excluded: outlier
904 sqftS$1,000,000S$1,106 psf
Nov 2024
Nv Residences · 11-15 · Condominium · 82 years left
797 sqftS$1,088,000S$1,366 psf
Nov 2024
Nv Residences · 01-05 · Condominium · 82 years left
904 sqftS$1,190,000S$1,316 psf
Nov 2024
Nv Residences · 01-05 · Condominium · 82 years left
904 sqftS$1,168,888S$1,293 psf
Nov 2024
Nv Residences · 06-10 · Condominium · 82 years left
1,109 sqftS$1,435,000S$1,294 psf
Oct 2024
Nv Residences · 01-05 · Condominium · 82 years left
764 sqftS$960,000S$1,256 psf
Oct 2024
Nv Residences · 01-05 · Condominium · 82 years left
1,109 sqftS$1,350,000S$1,218 psf
Sept 2024
Nv Residences · 06-10 · Condominium · 82 years left
764 sqftS$1,030,000S$1,348 psf
Sept 2024
Nv Residences · 01-05 · Condominium · 82 years left
1,109 sqftS$1,433,800S$1,293 psf
Sept 2024
Nv Residences · 11-15 · Condominium · 82 years left
1,184 sqftS$1,550,000S$1,309 psf
Sept 2024
Nv Residences · 11-15 · Condominium · 82 years left
764 sqftS$1,028,000S$1,345 psf
Aug 2024
Nv Residences · 01-05 · Condominium · 82 years left
743 sqftS$950,000S$1,279 psf
Aug 2024
Nv Residences · 01-05 · Condominium · 82 years left
797 sqftS$980,000S$1,230 psf
Aug 2024
Nv Residences · 06-10 · Condominium · 82 years left
1,184 sqftS$1,550,000S$1,309 psf
Aug 2024
Nv Residences · 06-10 · Condominium · 82 years left
904 sqftS$1,220,000S$1,349 psf
Jul 2024
Nv Residences · 11-15 · Condominium · 83 years left
872 sqftS$1,170,000S$1,342 psf
Jul 2024
Nv Residences · 11-15 · Condominium · 83 years left
506 sqftS$730,000S$1,443 psf
Jun 2024
Nv Residences · 01-05 · Condominium · 83 years left
1,227 sqftS$1,490,000S$1,214 psf
Jun 2024
Nv Residences · 06-10 · Condominium · 83 years left
904 sqftS$1,210,000S$1,338 psf
May 2024
Nv Residences · 11-15 · Condominium · 83 years left
904 sqftS$1,168,000S$1,292 psf
May 2024
Nv Residences · 01-05 · Condominium · 83 years left
764 sqftS$900,000S$1,178 psf
May 2024
Nv Residences · 01-05 · Condominium · 83 years left
1,109 sqftS$1,350,000S$1,218 psf
May 2024
Nv Residences · 06-10 · Condominium · 83 years left
1,184 sqftS$1,500,000S$1,267 psf
May 2024
Nv Residences · 11-15 · Condominium · 83 years left
1,184 sqftS$1,470,000S$1,242 psf
Apr 2024
Nv Residences · 01-05 · Condominium · 83 years left
1,087 sqftS$1,315,000S$1,210 psf
Apr 2024
Nv Residences · 11-15 · Condominium · 83 years left
743 sqftS$1,000,000S$1,346 psf
Apr 2024
Nv Residences · 01-05 · Condominium · 83 years left
764 sqftS$960,000S$1,256 psf
Apr 2024
Nv Residences · 06-10 · Condominium · 83 years left
1,184 sqftS$1,465,000S$1,237 psf
Apr 2024
Nv Residences · 11-15 · Condominium · 83 years left
1,453 sqftS$1,896,000S$1,305 psf
Mar 2024
Nv Residences · 11-15 · Condominium · 83 years left
743 sqftS$971,888S$1,309 psf
Feb 2024
Nv Residences · 06-10 · Condominium · 83 years left
797 sqftS$1,015,000S$1,274 psf
Jan 2024
Nv Residences · 01-05 · Condominium · 83 years left
1,109 sqftS$1,405,000S$1,267 psf
Jan 2024
Nv Residences · 06-10 · Condominium · 83 years left
1,109 sqftS$1,350,000S$1,218 psf
Jan 2024
Nv Residences · 11-15 · Condominium · 83 years left
764 sqftS$965,000S$1,263 psf
Dec 2023
Nv Residences · 11-15 · Condominium · 83 years left
743 sqftS$1,010,000S$1,360 psf
Dec 2023
Nv Residences · 11-15 · Condominium · 83 years left
1,453 sqftS$1,725,000S$1,187 psf
Oct 2023
Nv Residences · 11-15 · Condominium · 83 years left
1,184 sqftS$1,450,000S$1,225 psf
Oct 2023
Nv Residences · 11-15 · Condominium · 83 years left
1,184 sqftS$1,399,888S$1,182 psf
Oct 2023
Nv Residences · 01-05 · Condominium · 83 years left
1,453 sqftS$1,838,000S$1,265 psf
Oct 2023
Nv Residences · 11-15 · Condominium · 83 years left
1,087 sqftS$1,300,000S$1,196 psf
Oct 2023
Nv Residences · 06-10 · Condominium · 83 years left
1,109 sqftS$1,350,000S$1,218 psf
Oct 2023
Nv Residences · 06-10 · Condominium · 83 years left
506 sqftS$680,000S$1,344 psf
Sept 2023
Nv Residences · 06-10 · Condominium · 83 years left
904 sqftS$1,170,888S$1,295 psf
Sept 2023
Nv Residences · 06-10 · Condominium · 83 years left
764 sqftS$948,000S$1,240 psf
Aug 2023
Nv Residences · 06-10 · Condominium · 83 years left
743 sqftS$955,000S$1,286 psf
Aug 2023
Nv Residences · 06-10 · Condominium · 83 years left
1,227 sqftS$1,520,000S$1,239 psf
Aug 2023
Nv Residences · 01-05 · Condominium · 83 years left
904 sqftS$1,153,000S$1,275 psf
Aug 2023
Nv Residences · 01-05 · Condominium · 83 years left
904 sqftS$1,110,000S$1,228 psf
Aug 2023
Nv Residences · 01-05 · Condominium · 83 years left
1,453 sqftS$1,680,000S$1,156 psf
Jul 2023
Nv Residences · 11-15 · Condominium · 84 years left
743 sqftS$930,000S$1,252 psf
Jul 2023
Nv Residences · 01-05 · Condominium · 84 years left
797 sqftS$935,000S$1,174 psf
Jul 2023
Nv Residences · 01-05 · Condominium · 84 years left
904 sqftS$1,100,000S$1,217 psf
Jul 2023
Nv Residences · 11-15 · Condominium · 84 years left
904 sqftS$1,180,000S$1,305 psf
Jun 2023
Nv Residences · 01-05 · Condominium · 84 years left
1,184 sqftS$1,422,000S$1,201 psf
Jun 2023
Nv Residences · 01-05 · Condominium · 84 years left
1,184 sqftS$1,420,000S$1,199 psf
Jun 2023
Nv Residences · 06-10 · Condominium · 84 years left
797 sqftS$1,026,888S$1,289 psf
May 2023
Nv Residences · 11-15 · Condominium · 84 years left
495 sqftS$720,000S$1,454 psf
May 2023
Nv Residences · 06-10 · Condominium · 84 years left
904 sqftS$1,105,000S$1,222 psf
Apr 2023
Nv Residences · 06-10 · Condominium · 84 years left
1,453 sqftS$1,600,000S$1,101 psf
Apr 2023
Nv Residences · 06-10 · Condominium · 84 years left
excluded: outlier
904 sqftS$1,118,000S$1,237 psf
Apr 2023
Nv Residences · 11-15 · Condominium · 84 years left
904 sqftS$1,050,000S$1,161 psf
Apr 2023
Nv Residences · 11-15 · Condominium · 84 years left
495 sqftS$650,000S$1,313 psf
Mar 2023
Nv Residences · 01-05 · Condominium · 84 years left
1,087 sqftS$1,270,000S$1,168 psf
Feb 2023
Nv Residences · 11-15 · Condominium · 84 years left
1,227 sqftS$1,420,000S$1,157 psf
Feb 2023
Nv Residences · 11-15 · Condominium · 84 years left
904 sqftS$1,050,000S$1,161 psf
Dec 2022
Nv Residences · 06-10 · Condominium · 84 years left
764 sqftS$925,000S$1,210 psf
Dec 2022
Nv Residences · 01-05 · Condominium · 84 years left
excluded: outlier
904 sqftS$890,000S$984 psf
Nov 2022
Nv Residences · 06-10 · Condominium · 84 years left
797 sqftS$970,000S$1,218 psf
Nov 2022
Nv Residences · 01-05 · Condominium · 84 years left
1,109 sqftS$1,230,000S$1,109 psf
Nov 2022
Nv Residences · 01-05 · Condominium · 84 years left
1,184 sqftS$1,370,000S$1,157 psf
Oct 2022
Nv Residences · 06-10 · Condominium · 84 years left
1,453 sqftS$1,700,000S$1,170 psf
Oct 2022
Nv Residences · 11-15 · Condominium · 84 years left
495 sqftS$688,000S$1,390 psf
Oct 2022
Nv Residences · 06-10 · Condominium · 84 years left
764 sqftS$855,000S$1,119 psf
Sept 2022
Nv Residences · 01-05 · Condominium · 84 years left
1,270 sqftS$1,350,000S$1,063 psf
Sept 2022
Nv Residences · 11-15 · Condominium · 84 years left
2,508 sqftS$2,480,000S$989 psf
Sept 2022
Nv Residences · 06-10 · Condominium · 84 years left
excluded: outlier
904 sqftS$1,150,000S$1,272 psf
Aug 2022
Nv Residences · 11-15 · Condominium · 84 years left
1,184 sqftS$1,325,000S$1,119 psf
Aug 2022
Nv Residences · 11-15 · Condominium · 84 years left
872 sqftS$995,000S$1,141 psf
Aug 2022
Nv Residences · 11-15 · Condominium · 84 years left
1,227 sqftS$1,400,000S$1,141 psf
Aug 2022
Nv Residences · 06-10 · Condominium · 84 years left
904 sqftS$990,000S$1,095 psf
Aug 2022
Nv Residences · 01-05 · Condominium · 84 years left
904 sqftS$998,000S$1,104 psf
Jul 2022
Nv Residences · 01-05 · Condominium · 85 years left
1,087 sqftS$1,188,800S$1,094 psf
Jun 2022
Nv Residences · 11-15 · Condominium · 85 years left
1,184 sqftS$1,270,000S$1,073 psf
Jun 2022
Nv Residences · 06-10 · Condominium · 85 years left
excluded: outlier
1,109 sqftS$1,258,000S$1,135 psf
Jun 2022
Nv Residences · 06-10 · Condominium · 85 years left
1,270 sqftS$1,341,000S$1,056 psf
Jun 2022
Nv Residences · 06-10 · Condominium · 85 years left
1,109 sqftS$1,168,000S$1,054 psf
Jun 2022
Nv Residences · 11-15 · Condominium · 85 years left
1,087 sqftS$1,182,000S$1,087 psf
May 2022
Nv Residences · 06-10 · Condominium · 85 years left
1,109 sqftS$1,180,000S$1,064 psf
May 2022
Nv Residences · 06-10 · Condominium · 85 years left
904 sqftS$940,000S$1,040 psf
May 2022
Nv Residences · 06-10 · Condominium · 85 years left
743 sqftS$890,000S$1,198 psf
Apr 2022
Nv Residences · 06-10 · Condominium · 85 years left
904 sqftS$925,000S$1,023 psf
Apr 2022
Nv Residences · 06-10 · Condominium · 85 years left
743 sqftS$875,000S$1,178 psf
Apr 2022
Nv Residences · 01-05 · Condominium · 85 years left
904 sqftS$955,000S$1,056 psf
Apr 2022
Nv Residences · 06-10 · Condominium · 85 years left
1,227 sqftS$1,320,000S$1,076 psf
Mar 2022
Nv Residences · 11-15 · Condominium · 85 years left
743 sqftS$860,000S$1,158 psf
Mar 2022
Nv Residences · 01-05 · Condominium · 85 years left
904 sqftS$868,000S$960 psf
Mar 2022
Nv Residences · 06-10 · Condominium · 85 years left
1,453 sqftS$1,500,000S$1,032 psf
Mar 2022
Nv Residences · 11-15 · Condominium · 85 years left
797 sqftS$858,000S$1,077 psf
Mar 2022
Nv Residences · 01-05 · Condominium · 85 years left
904 sqftS$916,000S$1,013 psf
Feb 2022
Nv Residences · 11-15 · Condominium · 85 years left
1,184 sqftS$1,250,000S$1,056 psf
Feb 2022
Nv Residences · 11-15 · Condominium · 85 years left
743 sqftS$850,000S$1,144 psf
Feb 2022
Nv Residences · 11-15 · Condominium · 85 years left
2,508 sqftS$2,266,200S$904 psf
Feb 2022
Nv Residences · 01-05 · Condominium · 85 years left
1,249 sqftS$1,108,000S$887 psf
Feb 2022
Nv Residences · 01-05 · Condominium · 85 years left
1,109 sqftS$1,040,000S$938 psf
Jan 2022
Nv Residences · 06-10 · Condominium · 85 years left
1,453 sqftS$1,378,888S$949 psf
Jan 2022
Nv Residences · 11-15 · Condominium · 85 years left
1,184 sqftS$1,245,000S$1,051 psf
Jan 2022
Nv Residences · 01-05 · Condominium · 85 years left
1,453 sqftS$1,350,000S$929 psf
Jan 2022
Nv Residences · 06-10 · Condominium · 85 years left
904 sqftS$920,000S$1,018 psf
Jan 2022
Nv Residences · 06-10 · Condominium · 85 years left
797 sqftS$840,000S$1,055 psf
Jan 2022
Nv Residences · 01-05 · Condominium · 85 years left
657 sqftS$670,000S$1,020 psf
Jan 2022
Nv Residences · 06-10 · Condominium · 85 years left
1,087 sqftS$1,125,000S$1,035 psf
Dec 2021
Nv Residences · 06-10 · Condominium · 85 years left
1,453 sqftS$1,500,000S$1,032 psf
Dec 2021
Nv Residences · 11-15 · Condominium · 85 years left
904 sqftS$890,000S$984 psf
Nov 2021
Nv Residences · 06-10 · Condominium · 85 years left
743 sqftS$805,000S$1,084 psf
Nov 2021
Nv Residences · 06-10 · Condominium · 85 years left
904 sqftS$868,000S$960 psf
Nov 2021
Nv Residences · 06-10 · Condominium · 85 years left
797 sqftS$818,000S$1,027 psf
Nov 2021
Nv Residences · 11-15 · Condominium · 85 years left
764 sqftS$790,000S$1,034 psf
Oct 2021
Nv Residences · 06-10 · Condominium · 85 years left
797 sqftS$805,000S$1,011 psf
Oct 2021
Nv Residences · 06-10 · Condominium · 85 years left
1,184 sqftS$1,150,000S$971 psf
Oct 2021
Nv Residences · 01-05 · Condominium · 85 years left
797 sqftS$775,000S$973 psf
Oct 2021
Nv Residences · 11-15 · Condominium · 85 years left
743 sqftS$798,000S$1,074 psf
Oct 2021
Nv Residences · 01-05 · Condominium · 85 years left
743 sqftS$800,000S$1,077 psf
See more

Showing 168 of 170.

Sale prices as filed in caveats.

Where the lease takes this

About 80 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years75 yearsS$1,190,156S$1,314,029S$1,448,007S$1,488,837
10 years70 yearsS$1,128,145S$1,375,202S$1,669,930S$1,765,433
20 years60 yearsS$1,055,226S$1,568,010S$2,312,130S$2,584,153

On a flat market the lease alone costs 19% over 20 years. Prices would need to rise about 1.03% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.