homequant
condo · 518157

Sea Esta

Project page · 99-year lease from 2012

Indicative value range
S$1,392,552 – S$1,399,429
Indicative mid S$1,399,079 · S$1,398 psf

Based on 5 sales in this project, last 6 months. Search did not need to widen. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Sept 2026Sea Esta01-051,130 sqftS$1,580,000S$1,398 psf×1.000S$1,398 psf
Aug 2026Sea Esta11-151,216 sqftS$1,800,000S$1,480 psf×1.000S$1,480 psf
Aug 2026Sea Esta06-10818 sqftS$1,138,000S$1,391 psf×1.000S$1,391 psf
Jul 2026Sea Esta11-151,227 sqftS$1,715,000S$1,398 psf×1.000S$1,398 psf
Jun 2026Sea Esta01-05980 sqftS$1,340,000S$1,368 psf×1.000S$1,368 psf

How accurate is this estimate for Sea Esta?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 18 sales in Sea Esta since.

Median error
3.1%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.35% gross yield

S$46,800 of rent a year against the estimate above · 0.09 points below flats like it

Leases signed here within a quarter of this size run about S$3,900 a month, the middle of 66 of them.

In outside the central region, leasehold flats with 80 to 89 years of lease left yield 3.44%, from 146 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261700-1800 sqft4Non-landed PropertiesS$6,300
Q3 20261700-1800 sqft4Non-landed PropertiesS$6,300
Q3 20261200-1300 sqft3Non-landed PropertiesS$4,800
Q3 20261100-1200 sqft3Non-landed PropertiesS$4,700
Q3 20261500-1600 sqft3Non-landed PropertiesS$4,600
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,500
Q3 20261300-1400 sqft3Non-landed PropertiesS$4,500
Q3 20261700-1800 sqft3Non-landed PropertiesS$4,300

median of 66 URA rental contracts at Sea Esta within a quarter of 93 sqm, since 2025Q4.

Buying or selling at S$1,399,079?

Buying: Stamp duty on S$1,399,079 · Cash and CPF needed on S$1,399,079 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,399,079.

Each opens with this figure filled in; change anything there.

Primary schools near 20 Pasir Ris Link

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Sept 2026
Sea Esta · 01-05 · Condominium · 84 years left
1,130 sqftS$1,580,000S$1,398 psf
Aug 2026
Sea Esta · 11-15 · Condominium · 84 years left
1,216 sqftS$1,800,000S$1,480 psf
Aug 2026
Sea Esta · 06-10 · Condominium · 84 years left
517 sqftS$696,000S$1,347 psf
Aug 2026
Sea Esta · 06-10 · Condominium · 84 years left
818 sqftS$1,138,000S$1,391 psf
Jul 2026
Sea Esta · 11-15 · Condominium · 85 years left
1,658 sqftS$1,950,000S$1,176 psf
Jul 2026
Sea Esta · 11-15 · Condominium · 85 years left
1,227 sqftS$1,715,000S$1,398 psf
Jun 2026
Sea Esta · 01-05 · Condominium · 85 years left
980 sqftS$1,340,000S$1,368 psf
Apr 2026
Sea Esta · 01-05 · Condominium · 85 years left
1,367 sqftS$1,900,000S$1,390 psf
Mar 2026
Sea Esta · 11-15 · Condominium · 85 years left
980 sqftS$1,368,888S$1,398 psf
Feb 2026
Sea Esta · 11-15 · Condominium · 85 years left
2,260 sqftS$2,700,000S$1,194 psf
Feb 2026
Sea Esta · 01-05 · Condominium · 85 years left
1,442 sqftS$1,730,000S$1,199 psf
Feb 2026
Sea Esta · 01-05 · Condominium · 85 years left
980 sqftS$1,300,000S$1,327 psf
Dec 2025
Sea Esta · 06-10 · Condominium · 85 years left
818 sqftS$1,045,000S$1,277 psf
Nov 2025
Sea Esta · 11-15 · Condominium · 85 years left
1,787 sqftS$2,200,000S$1,231 psf
Nov 2025
Sea Esta · 11-15 · Condominium · 85 years left
1,119 sqftS$1,800,000S$1,608 psf
Nov 2025
Sea Esta · 01-05 · Condominium · 85 years left
646 sqftS$890,000S$1,378 psf
Oct 2025
Sea Esta · 01-05 · Condominium · 85 years left
818 sqftS$1,055,000S$1,290 psf
Oct 2025
Sea Esta · 06-10 · Condominium · 85 years left
904 sqftS$1,260,000S$1,394 psf
Sept 2025
Sea Esta · 11-15 · Condominium · 85 years left
980 sqftS$1,428,000S$1,458 psf
Sept 2025
Sea Esta · 06-10 · Condominium · 85 years left
818 sqftS$1,080,000S$1,320 psf
Sept 2025
Sea Esta · 01-05 · Condominium · 85 years left
1,119 sqftS$1,268,000S$1,133 psf
Sept 2025
Sea Esta · 01-05 · Condominium · 85 years left
980 sqftS$1,350,000S$1,378 psf
Sept 2025
Sea Esta · 11-15 · Condominium · 85 years left
2,508 sqftS$2,880,000S$1,148 psf
Sept 2025
Sea Esta · 06-10 · Condominium · 85 years left
1,119 sqftS$1,700,000S$1,519 psf
Sept 2025
Sea Esta · 01-05 · Condominium · 85 years left
818 sqftS$1,055,000S$1,290 psf
Jul 2025
Sea Esta · 01-05 · Condominium · 86 years left
1,098 sqftS$1,418,000S$1,292 psf
May 2025
Sea Esta · 06-10 · Condominium · 86 years left
904 sqftS$1,250,000S$1,382 psf
Apr 2025
Sea Esta · 06-10 · Condominium · 86 years left
1,216 sqftS$1,720,000S$1,414 psf
Apr 2025
Sea Esta · 01-05 · Condominium · 86 years left
1,744 sqftS$1,950,000S$1,118 psf
Mar 2025
Sea Esta · 01-05 · Condominium · 86 years left
904 sqftS$1,248,000S$1,380 psf
Mar 2025
Sea Esta · 06-10 · Condominium · 86 years left
818 sqftS$1,078,000S$1,318 psf
Mar 2025
Sea Esta · 06-10 · Condominium · 86 years left
excluded: outlier
1,367 sqftS$2,120,000S$1,551 psf
Mar 2025
Sea Esta · 06-10 · Condominium · 86 years left
1,119 sqftS$1,600,000S$1,429 psf
Feb 2025
Sea Esta · 01-05 · Condominium · 86 years left
1,119 sqftS$1,390,000S$1,242 psf
Feb 2025
Sea Esta · 06-10 · Condominium · 86 years left
646 sqftS$968,000S$1,499 psf
Feb 2025
Sea Esta · 01-05 · Condominium · 86 years left
1,206 sqftS$1,543,888S$1,281 psf
Jan 2025
Sea Esta · 01-05 · Condominium · 86 years left
1,227 sqftS$1,620,000S$1,320 psf
Jan 2025
Sea Esta · 06-10 · Condominium · 86 years left
1,130 sqftS$1,500,000S$1,327 psf
Jan 2025
Sea Esta · 01-05 · Condominium · 86 years left
1,367 sqftS$1,900,000S$1,390 psf
Aug 2024
Sea Esta · 06-10 · Condominium · 86 years left
904 sqftS$1,160,000S$1,283 psf
Aug 2024
Sea Esta · 01-05 · Condominium · 86 years left
980 sqftS$1,150,000S$1,174 psf
Jul 2024
Sea Esta · 01-05 · Condominium · 87 years left
1,098 sqftS$1,450,000S$1,321 psf
Jul 2024
Sea Esta · 06-10 · Condominium · 87 years left
980 sqftS$1,340,000S$1,368 psf
Jul 2024
Sea Esta · 06-10 · Condominium · 87 years left
1,206 sqftS$1,610,000S$1,335 psf
Jul 2024
Sea Esta · 06-10 · Condominium · 87 years left
646 sqftS$880,000S$1,363 psf
Jul 2024
Sea Esta · 06-10 · Condominium · 87 years left
980 sqftS$1,250,000S$1,276 psf
May 2024
Sea Esta · 01-05 · Condominium · 87 years left
1,216 sqftS$1,510,000S$1,241 psf
May 2024
Sea Esta · 01-05 · Condominium · 87 years left
1,216 sqftS$1,580,000S$1,299 psf
Apr 2024
Sea Esta · 01-05 · Condominium · 87 years left
1,119 sqftS$1,380,000S$1,233 psf
Mar 2024
Sea Esta · 06-10 · Condominium · 87 years left
1,367 sqftS$1,850,000S$1,353 psf
Mar 2024
Sea Esta · 01-05 · Condominium · 87 years left
1,227 sqftS$1,600,000S$1,304 psf
Feb 2024
Sea Esta · 06-10 · Condominium · 87 years left
980 sqftS$1,345,000S$1,373 psf
Dec 2023
Sea Esta · 01-05 · Condominium · 87 years left
1,206 sqftS$1,428,888S$1,185 psf
Oct 2023
Sea Esta · 01-05 · Condominium · 87 years left
980 sqftS$1,300,000S$1,327 psf
Sept 2023
Sea Esta · 01-05 · Condominium · 87 years left
517 sqftS$698,888S$1,353 psf
Aug 2023
Sea Esta · 01-05 · Condominium · 87 years left
1,119 sqftS$1,350,000S$1,206 psf
Jun 2023
Sea Esta · 01-05 · Condominium · 88 years left
1,744 sqftS$1,860,000S$1,067 psf
Mar 2023
Sea Esta · 06-10 · Condominium · 88 years left
904 sqftS$1,120,000S$1,239 psf
Mar 2023
Sea Esta · 11-15 · Condominium · 88 years left
818 sqftS$1,100,000S$1,345 psf
Feb 2023
Sea Esta · 01-05 · Condominium · 88 years left
818 sqftS$950,000S$1,161 psf
Dec 2022
Sea Esta · 01-05 · Condominium · 88 years left
1,001 sqftS$1,068,000S$1,067 psf
Nov 2022
Sea Esta · 01-05 · Condominium · 88 years left
1,184 sqftS$1,326,000S$1,120 psf
Nov 2022
Sea Esta · 06-10 · Condominium · 88 years left
517 sqftS$682,888S$1,322 psf
Nov 2022
Sea Esta · 06-10 · Condominium · 88 years left
1,367 sqftS$1,900,000S$1,390 psf
Oct 2022
Sea Esta · 01-05 · Condominium · 88 years left
818 sqftS$952,000S$1,164 psf
Sept 2022
Sea Esta · 01-05 · Condominium · 88 years left
646 sqftS$740,000S$1,146 psf
Sept 2022
Sea Esta · 06-10 · Condominium · 88 years left
excluded: outlier
1,119 sqftS$1,625,000S$1,452 psf
Sept 2022
Sea Esta · 01-05 · Condominium · 88 years left
904 sqftS$1,070,000S$1,183 psf
Aug 2022
Sea Esta · 06-10 · Condominium · 88 years left
1,227 sqftS$1,488,000S$1,213 psf
Aug 2022
Sea Esta · 06-10 · Condominium · 88 years left
980 sqftS$1,188,888S$1,214 psf
Aug 2022
Sea Esta · 01-05 · Condominium · 88 years left
1,119 sqftS$1,400,000S$1,251 psf
Jul 2022
Sea Esta · 01-05 · Condominium · 89 years left
818 sqftS$880,000S$1,076 psf
Jul 2022
Sea Esta · 01-05 · Condominium · 89 years left
1,206 sqftS$1,217,000S$1,009 psf
Jul 2022
Sea Esta · 01-05 · Condominium · 89 years left
980 sqftS$1,100,000S$1,123 psf
Jun 2022
Sea Esta · 11-15 · Condominium · 89 years left
1,701 sqftS$1,739,000S$1,023 psf
Jun 2022
Sea Esta · 06-10 · Condominium · 89 years left
904 sqftS$1,080,000S$1,194 psf
May 2022
Sea Esta · 06-10 · Condominium · 89 years left
1,206 sqftS$1,350,000S$1,120 psf
May 2022
Sea Esta · 06-10 · Condominium · 89 years left
904 sqftS$1,120,000S$1,239 psf
Apr 2022
Sea Esta · 01-05 · Condominium · 89 years left
1,119 sqftS$1,200,000S$1,072 psf
Mar 2022
Sea Esta · 11-15 · Condominium · 89 years left
646 sqftS$770,000S$1,192 psf
Mar 2022
Sea Esta · 01-05 · Condominium · 89 years left
818 sqftS$863,000S$1,055 psf
Feb 2022
Sea Esta · 01-05 · Condominium · 89 years left
1,119 sqftS$1,180,000S$1,054 psf
Feb 2022
Sea Esta · 01-05 · Condominium · 89 years left
1,367 sqftS$1,750,000S$1,280 psf
Feb 2022
Sea Esta · 01-05 · Condominium · 89 years left
1,399 sqftS$1,450,000S$1,036 psf
Feb 2022
Sea Esta · 01-05 · Condominium · 89 years left
1,119 sqftS$1,248,000S$1,115 psf
Feb 2022
Sea Esta · 01-05 · Condominium · 89 years left
1,119 sqftS$1,160,000S$1,036 psf
Jan 2022
Sea Esta · 01-05 · Condominium · 89 years left
904 sqftS$990,000S$1,095 psf
Jan 2022
Sea Esta · 01-05 · Condominium · 89 years left
1,001 sqftS$1,025,000S$1,024 psf
Dec 2021
Sea Esta · 06-10 · Condominium · 89 years left
904 sqftS$1,050,000S$1,161 psf
Nov 2021
Sea Esta · 01-05 · Condominium · 89 years left
904 sqftS$938,000S$1,037 psf
Nov 2021
Sea Esta · 06-10 · Condominium · 89 years left
1,098 sqftS$1,210,000S$1,102 psf
Nov 2021
Sea Esta · 01-05 · Condominium · 89 years left
1,744 sqftS$1,650,000S$946 psf
Nov 2021
Sea Esta · 06-10 · Condominium · 89 years left
904 sqftS$1,050,000S$1,161 psf
Oct 2021
Sea Esta · 06-10 · Condominium · 89 years left
980 sqftS$1,080,000S$1,103 psf
Oct 2021
Sea Esta · 01-05 · Condominium · 89 years left
818 sqftS$828,000S$1,012 psf
See more

Showing 95 of 99.

Sale prices as filed in caveats.

Where the lease takes this

About 84 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years79 yearsS$1,284,300S$1,417,971S$1,562,547S$1,606,607
10 years74 yearsS$1,217,383S$1,483,984S$1,802,025S$1,905,082
20 years64 yearsS$1,138,696S$1,692,043S$2,495,024S$2,788,565

On a flat market the lease alone costs 19% over 20 years. Prices would need to rise about 1.03% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.