homequant
apartment · 128989

Waterfront @ Faber

Project page · 99-year lease from 2013

Indicative value range
S$1,656,559 – S$1,688,981
Indicative mid S$1,660,000 · S$1,558 psf

Based on 5 sales in this project, last 12 months. Search widened 1 of 4 steps to find enough comparable sales. See the comparable sales.

No storey entered, so sales were not adjusted for height

Comparable sales

Each price per area is scaled to Q2 2026 by the published index for the quarter it sold in.

SoldWhereFloorSizePricePer sqftIndex ×Adjusted
Jul 2026Waterfront @ Faber01-051,281 sqftS$2,050,000S$1,600 psf×1.000S$1,600 psf
Jun 2026Waterfront @ Faber01-051,066 sqftS$1,660,000S$1,558 psf×1.000S$1,558 psf
Feb 2026Waterfront @ Faber01-051,281 sqftS$1,990,000S$1,554 psf×0.999S$1,552 psf
Nov 2025Waterfront @ Faber01-05753 sqftS$1,170,000S$1,553 psf×1.021S$1,585 psf
Nov 2025Waterfront @ Faber01-051,313 sqftS$2,000,000S$1,523 psf×1.021S$1,555 psf

How accurate is this estimate for Waterfront @ Faber?

We re-ran the estimate as of Q4 2025 on what was known at the time, then compared it with the 6 sales in Waterfront @ Faber since.

Median error
1.5%

Half the estimates came closer than this to what the home actually fetched, half missed by more.

A thin test: 6 sales, so read the figure as a hint, not a verdict.

What the rent says

What this home earns against what it costs, set beside what homes like it earn.

3.40% gross yield

S$56,400 of rent a year against the estimate above · 0.04 points below flats like it

Leases signed here within a quarter of this size run about S$4,700 a month, the middle of 25 of them.

In outside the central region, leasehold flats with 80 to 89 years of lease left yield 3.44%, from 146 projects.

A yield above the mark means the flat rents well for what it costs, which can point to a keen rental patch or a price the sales alone have not caught up with. Below it, buyers are paying for something a tenant will not, such as the address itself.

Recent leases signed here

SignedSizeBedsTypeRent a month
Q3 20261100-1200 sqft4Non-landed PropertiesS$5,500
Q3 20261100-1200 sqft4Non-landed PropertiesS$5,500
Q3 20261100-1200 sqft4Non-landed PropertiesS$5,500
Q3 20261100-1200 sqft4Non-landed PropertiesS$5,300
Q3 20261100-1200 sqft4Non-landed PropertiesS$5,300
Q3 20261100-1200 sqft4Non-landed PropertiesS$5,300
Q3 20261100-1200 sqft4Non-landed PropertiesS$5,300
Q3 20261000-1100 sqft3Non-landed PropertiesS$5,200

median of 25 URA rental contracts at Waterfront @ Faber within a quarter of 99 sqm, since 2025Q4.

Buying or selling at S$1,660,000?

Buying: Stamp duty on S$1,660,000 · Cash and CPF needed on S$1,660,000 · How much can I borrow · Monthly repayment on a 75% loan · Property tax on this rent.

Selling: Net proceeds from selling on S$1,660,000.

Each opens with this figure filled in; change anything there.

Primary schools near 40 Faber Walk

Measured from each school's land to this address's own point, the way MOE bands P1 priority. MOE measures to the building's outline, so near 1 km or 2 km check OneMap's School Query.

Within about 1 km

1 to 2 km

Past transactions

Recorded sales
DateDetailAreaPricePer area
Jul 2026
Waterfront @ Faber · 01-05 · Apartment · 86 years left
1,281 sqftS$2,050,000S$1,600 psf
Jun 2026
Waterfront @ Faber · 01-05 · Apartment · 86 years left
excluded: outlier
721 sqftS$1,020,000S$1,414 psf
Jun 2026
Waterfront @ Faber · 01-05 · Apartment · 86 years left
1,066 sqftS$1,660,000S$1,558 psf
Apr 2026
Waterfront @ Faber · Strata Terrace · 86 years left
2,949 sqftS$3,480,000S$1,180 psf
Feb 2026
Waterfront @ Faber · 01-05 · Apartment · 86 years left
1,281 sqftS$1,990,000S$1,554 psf
Nov 2025
Waterfront @ Faber · 01-05 · Apartment · 86 years left
1,313 sqftS$2,000,000S$1,523 psf
Nov 2025
Waterfront @ Faber · 01-05 · Apartment · 86 years left
753 sqftS$1,170,000S$1,553 psf
Oct 2025
Waterfront @ Faber · 01-05 · Apartment · 86 years left
1,389 sqftS$2,230,000S$1,606 psf
Sept 2025
Waterfront @ Faber · 01-05 · Apartment · 86 years left
1,259 sqftS$2,030,000S$1,612 psf
Aug 2025
Waterfront @ Faber · 01-05 · Apartment · 86 years left
764 sqftS$1,168,000S$1,528 psf
Jul 2025
Waterfront @ Faber · 01-05 · Apartment · 87 years left
700 sqftS$1,080,000S$1,544 psf
May 2025
Waterfront @ Faber · 01-05 · Apartment · 87 years left
753 sqftS$1,169,999S$1,553 psf
Feb 2025
Waterfront @ Faber · 01-05 · Apartment · 87 years left
1,173 sqftS$1,770,000S$1,509 psf
Jan 2025
Waterfront @ Faber · 01-05 · Apartment · 87 years left
1,066 sqftS$1,668,000S$1,565 psf
Dec 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
1,066 sqftS$1,630,000S$1,530 psf
Dec 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
1,173 sqftS$1,770,000S$1,509 psf
Oct 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
710 sqftS$1,030,000S$1,450 psf
Oct 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
1,033 sqftS$1,605,000S$1,553 psf
Sept 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
721 sqftS$1,033,000S$1,432 psf
Sept 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
753 sqftS$1,100,000S$1,460 psf
Sept 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
700 sqftS$1,068,000S$1,526 psf
Aug 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
1,066 sqftS$1,658,000S$1,556 psf
Aug 2024
Waterfront @ Faber · 01-05 · Apartment · 87 years left
1,066 sqftS$1,680,000S$1,577 psf
Jul 2024
Waterfront @ Faber · 01-05 · Apartment · 88 years left
1,066 sqftS$1,650,000S$1,548 psf
Jul 2024
Waterfront @ Faber · 01-05 · Apartment · 88 years left
764 sqftS$1,120,000S$1,466 psf
Jun 2024
Waterfront @ Faber · 01-05 · Apartment · 88 years left
1,389 sqftS$2,000,000S$1,440 psf
Mar 2024
Waterfront @ Faber · 01-05 · Apartment · 88 years left
710 sqftS$1,058,000S$1,489 psf
Feb 2024
Waterfront @ Faber · 01-05 · Apartment · 88 years left
753 sqftS$1,180,000S$1,566 psf
Feb 2024
Waterfront @ Faber · 01-05 · Apartment · 88 years left
764 sqftS$1,180,888S$1,545 psf
Feb 2024
Waterfront @ Faber · 01-05 · Apartment · 88 years left
1,066 sqftS$1,640,000S$1,539 psf
Dec 2023
Waterfront @ Faber · 01-05 · Apartment · 88 years left
1,292 sqftS$1,935,000S$1,498 psf
Nov 2023
Waterfront @ Faber · 01-05 · Apartment · 88 years left
1,281 sqftS$1,910,000S$1,491 psf
Oct 2023
Waterfront @ Faber · 01-05 · Apartment · 88 years left
764 sqftS$1,120,000S$1,466 psf
Oct 2023
Waterfront @ Faber · 01-05 · Apartment · 88 years left
1,281 sqftS$1,943,000S$1,517 psf
Jul 2023
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,292 sqftS$1,990,000S$1,541 psf
Jun 2023
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,066 sqftS$1,638,000S$1,537 psf
May 2023
Waterfront @ Faber · 01-05 · Apartment · 89 years left
700 sqftS$1,068,000S$1,526 psf
May 2023
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,076 sqftS$1,668,000S$1,550 psf
May 2023
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,389 sqftS$1,980,000S$1,426 psf
Mar 2023
Waterfront @ Faber · 01-05 · Apartment · 89 years left
710 sqftS$1,000,000S$1,408 psf
Mar 2023
Waterfront @ Faber · 01-05 · Apartment · 89 years left
753 sqftS$1,120,000S$1,486 psf
Mar 2023
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,066 sqftS$1,602,000S$1,503 psf
Dec 2022
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,076 sqftS$1,558,000S$1,447 psf
Oct 2022
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,023 sqftS$1,500,000S$1,467 psf
Sept 2022
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,033 sqftS$1,470,000S$1,423 psf
Sept 2022
Waterfront @ Faber · 01-05 · Apartment · 89 years left
1,173 sqftS$1,700,000S$1,449 psf
Jul 2022
Waterfront @ Faber · 01-05 · Apartment · 90 years left
1,066 sqftS$1,570,000S$1,473 psf
Apr 2022
Waterfront @ Faber · 01-05 · Apartment · 90 years left
764 sqftS$1,080,000S$1,413 psf
Mar 2022
Waterfront @ Faber · Strata Terrace · 90 years left
2,949 sqftS$2,950,000S$1,000 psf
Feb 2022
Waterfront @ Faber · 01-05 · Apartment · 90 years left
764 sqftS$1,003,000S$1,312 psf
Feb 2022
Waterfront @ Faber · 01-05 · Apartment · 90 years left
721 sqftS$970,000S$1,345 psf
Dec 2021
Waterfront @ Faber · 01-05 · Apartment · 90 years left
721 sqftS$1,005,000S$1,394 psf
Dec 2021
Waterfront @ Faber · Strata Terrace · 90 years left
2,949 sqftS$2,880,000S$977 psf
Oct 2021
Waterfront @ Faber · Strata Terrace · 90 years left
2,949 sqftS$2,830,000S$960 psf
Oct 2021
Waterfront @ Faber · 01-05 · Apartment · 90 years left
1,033 sqftS$1,438,000S$1,392 psf
See more

Showing 55 of 56.

Sale prices as filed in caveats.

Where the lease takes this

About 85 years of the 99-year lease remain. Every figure below lets the lease run down on the decay measured from private resales in this market, then applies the price path in that column. The paths are scenarios to choose between, not forecasts.

From nowLease leftPrices flatPrices 2% a yearPrices 4% a yearThis market's record, 4.58% a yearmeasured
5 years80 yearsS$1,541,737S$1,702,202S$1,875,759S$1,928,650
10 years75 yearsS$1,415,253S$1,725,186S$2,094,920S$2,214,729
20 years65 yearsS$1,311,591S$1,948,955S$2,873,858S$3,211,968

On a flat market the lease alone costs 21% over 20 years. Prices would need to rise about 1.18% a year to cancel that out.

The measured column repeats what this market did between Q1 2015 and Q2 2026, which was 4.58% a year. Past growth is not a promise of future growth.

Horizons we have not measured are left out rather than guessed at, so a short lease shows fewer rows.

Indicative estimate from comparable caveats. Not a formal valuation.